XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Treasury Shares
Accumulated Deficit
Total
Beginning balance at Jan. 09, 2019  
Beginning balance, shares at Jan. 09, 2019          
Issuance of founder shares at inception $ 2,789   2,789
Issuance of founder shares at inception, shares 27,890,000          
Issuance of preferred stock for VEO, Inc. acquisition $ 150 13,214,850 13,215,000
Issuance of preferred stock for VEO, Inc. acquisition, shares 1,500,000          
Issuance of preferred stock for InduraPower, Inc. acquisition $ 80 7,047,920 7,048,000
Issuance of preferred stock for InduraPower, Inc. acquisition, shares 800,000          
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition $ 30 $ 2,642,970 $ 2,643,000
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition, shares 300,000          
Common stock issued for services, shares 8 351,992 352,000
Share-based compensation $ 80,000          
Net loss $ (770,677) $ (770,677)
Ending balance at Mar. 31, 2019 $ 260 $ 2,797 23,257,732 (770,677) 22,490,112
Ending balance, shares at Mar. 31, 2019 2,600,000 27,970,000          
Beginning balance at Jan. 09, 2019  
Beginning balance, shares at Jan. 09, 2019          
Issuance of warrants for debt issue costs            
Net loss             (10,503,611)
Ending balance at Sep. 30, 2019 $ 260 $ 4,171 87,482,595 (21,699) (12,318,670) 75,146,657
Ending balance, shares at Sep. 30, 2019 2,600,000 41,707,149          
Beginning balance at Jan. 09, 2019  
Beginning balance, shares at Jan. 09, 2019          
Issuance of founder shares at inception $ 2,789 2,789
Issuance of founder shares at inception, shares 27,890,000          
Issuance of preferred stock for VEO, Inc. acquisition $ 150 13,214,850 13,215,000
Issuance of preferred stock for VEO, Inc. acquisition, shares 1,500,000            
Issuance of preferred stock for InduraPower, Inc. acquisition $ 80 7,047,920 7,048,000
Issuance of preferred stock for InduraPower, Inc. acquisition, shares 800,000            
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition $ 30 2,642,970 2,643,000
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition, shares 300,000            
Issuance of common stock for DragonWave-X LLC and Lextrum, Inc. acquisitions $ 1,324 58,242,132 58,243,456
Issuance of common stock for DragonWave-X LLC and Lextrum, Inc. acquisitions, shares   13,237,149          
Issuance of common stock for cash $ 50 4,950 5,000
Issuance of common stock for cash, shares   500,000          
Issuance of common stock for exercise of warrants $ 337 33,388 33,725
Issuance of common stock for exercise of warrants, shares 3,372,500          
Common stock issued for conversion of senior convertible debentures   $ 110 3,752,388 3,752,498
Common stock issued for conversion of senior convertible debentures, shares   1,100,000          
Common stock issued in debt conversion $ 16 703,984 704,000
Common stock issued in debt conversion, shares   160,000          
Warrants issued for services 4,074,330 4,074,330
Issuance of warrants in conjunction with debt agreements 3,138,667 3,138,667
Issuance of common stock for debt issue costs $ 123 7,805,489 7,805,612
Issuance of common stock for debt issue costs, shares 1,235,140          
Common stock issued for services $ 12 525,290 525,302
Common stock issued for services, shares 120,000          
Beneficial conversion feature 855,549 855,549
Share-based compensation $ 5 258,256 258,261
Share-based compensation, shares   45,660          
Conversion of preferred stock $ (260) $ 260
Conversion of preferred stock, shares (2,600,000) 2,600,000          
Conversion of ComSovereign Corp. stock at 0.8902 into Drone Aviation Holding Corp. stock $ 4,474 (4,474)
Conversion of ComSovereign Corp. stock at 0.8902 into Drone Aviation Holding Corp. stock, shares 44,739,551          
Merger with Drone Aviation Holding Corp. $ 3,333 28,257,491 (50,000) 28,210,824
Merger with Drone Aviation Holding Corp., shares 33,326,243          
Net loss (27,545,255) (27,545,255)
Other comprehensive loss (23,383) (23,383)
Ending balance at Dec. 31, 2019 $ 12,833 130,553,180 (23,383) (50,000) (27,545,255) 102,947,375
Ending balance, shares at Dec. 31, 2019 128,326,243          
Beginning balance at Mar. 31, 2019 $ 260 $ 2,797 23,257,732 (770,677) 22,490,112
Beginning balance, shares at Mar. 31, 2019 2,600,000 27,970,000          
Issuance of common stock for DragonWave-X LLC and Lextrum, Inc. acquisitions   $ 1,324 58,242,131 58,243,455
Issuance of common stock for DragonWave-X LLC and Lextrum, Inc. acquisitions, shares   13,237,149          
Foreign currency translation adjustment   (21,699) (21,699)
Net loss   (4,287,757) (4,287,757)
Ending balance at Jun. 30, 2019 $ 260 $ 4,121 81,499,863 (21,699) (5,058,434) 76,424,111
Ending balance, shares at Jun. 30, 2019 2,600,000 41,207,149          
Issuance of common stock for cash $ 50 4,950 5,000
Issuance of common stock for cash, shares 500,000          
Issuance of warrants in conjunction with debt agreements 2,927,232 2,927,232
Issuance of common stock for debt issue costs 2,195,000 2,195,000
Issuance of common stock for debt issue costs, shares          
Beneficial conversion feature 855,550 855,550
Net loss (7,260,236) (5,445,177)
Ending balance at Sep. 30, 2019 $ 260 $ 4,171 87,482,595 (21,699) (12,318,670) 75,146,657
Ending balance, shares at Sep. 30, 2019 2,600,000 41,707,149          
Beginning balance at Dec. 31, 2019 $ 12,833 130,553,180 (23,383) (50,000) (27,545,255) 102,947,375
Beginning balance, shares at Dec. 31, 2019 128,326,243          
Issuance of common stock for settlement of accounts payable $ 17 193,143 193,160
Issuance of common stock for settlement of accounts payable, shares 165,095          
Issuance of common stock for debt issue costs $ 5 56,995 57,000
Issuance of common stock for debt issue costs, shares 50,000          
Foreign currency translation adjustment   1,684 1,684
Net loss (7,025,538) (7,025,538)
Ending balance at Mar. 31, 2020 $ 12,855 130,803,318 (21,699) (50,000) (34,570,793) 96,173,681
Ending balance, shares at Mar. 31, 2020 128,541,338          
Beginning balance at Dec. 31, 2019 $ 12,833 130,553,180 (23,383) (50,000) (27,545,255) 102,947,375
Beginning balance, shares at Dec. 31, 2019 128,326,243          
Issuance of warrants for debt issue costs             200
Net loss             (24,922,052)
Ending balance at Sep. 30, 2020 $ 14,382 156,196,213 (50,000) (52,467,307) 103,693,288
Ending balance, shares at Sep. 30, 2020 143,817,614          
Beginning balance at Mar. 31, 2020 $ 12,855 130,803,318 (21,699) (50,000) (34,570,793) 96,173,681
Beginning balance, shares at Mar. 31, 2020 128,541,338          
Issuance of common stock for exercise of warrants $ 28 2,807 2,835
Issuance of common stock for exercise of warrants, shares 283,530          
Issuance of common stock for payment of accrued interest $ 2 38,362 38,364
Issuance of common stock for payment of accrued interest, shares 21,196          
Issuance of warrants in conjunction with debt agreements 44,323 44,323
Beneficial conversion feature 68,654 68,654
Net loss (7,565,685) (7,565,685)
Ending balance at Jun. 30, 2020 $ 12,885 130,957,464 (21,699) (50,000) (42,136,478) 88,762,172
Ending balance, shares at Jun. 30, 2020 128,846,064          
Beginning balance at May. 31, 2020 $ 12,885 130,957,464 (21,699) (50,000) (42,136,478) 88,762,172
Beginning balance, shares at May. 31, 2020 128,846,064          
Issuance of common stock for Virtual Network Communications Inc. acquisition $ 1,174 12,676,093 12,677,267
Issuance of common stock for Virtual Network Communications Inc. acquisition, shares 11,738,210          
Issuance of options for Virtual Network Communications Inc. acquisition 2,261,275 2,261,275
Issuance of options for Virtual Network Communications Inc. acquisition, shares          
Issuance of warrants for Virtual Network Communications Inc. acquisition 1,646,471 1,646,471
Issuance of warrants for Virtual Network Communications Inc. acquisition, shares          
Issuance of warrants in conjunction with debt agreements 149,448 149,448
Issuance of common stock for debt issue costs $ 40 1,339,960 1,340,000
Issuance of common stock for debt issue costs, shares 400,000          
Issuance of warrants for debt issue costs 103,955 103,955
Beneficial conversion feature 567,345 567,345
Issuance of common stock for extinguishment of debt and interest $ 61 2,539,672 2,539,733
Issuance of common stock for extinguishment of debt and interest, shares 612,406          
Issuance of common stock for conversion of debt $ 192 2,320,013 2,320,205
Issuance of common stock for conversion of debt, shares 1,921,082          
Share-based compensation 531,157 531,157
Share-based compensation, shares          
Issuance of common stock as vendor compensation $ 21 268,019 268,040
Issuance of common stock as vendor compensation, shares 208,011          
Issuance of warrants as vendor compensation 24,782 24,782
Common stock issued for cash $ 9 331,833 331,842
Common stock issued for cash, shares 91,841          
Non-cash contribution from Chief Executive Officer 478,726 478,726
Foreign currency translation adjustment 21,699 21,699
Net loss (10,330,829) (10,330,829)
Ending balance at Sep. 30, 2020 $ 14,382 156,196,213 (50,000) (52,467,307) 103,693,288
Ending balance, shares at Sep. 30, 2020 143,817,614          
Beginning balance at Jun. 30, 2020 $ 12,885 130,957,464 (21,699) (50,000) (42,136,478) 88,762,172
Beginning balance, shares at Jun. 30, 2020 128,846,064          
Net loss             (10,330,829)
Ending balance at Sep. 30, 2020 $ 14,382 $ 156,196,213 $ (50,000) $ (52,467,307) $ 103,693,288
Ending balance, shares at Sep. 30, 2020 143,817,614