XML 54 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Share-Based Compensation (Tables) - Stock Options [Member]
9 Months Ended
Sep. 30, 2020
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]  
Schedule of assumptions used to estimate fair value stock options granted
    2020  
Expected dividend yield     0 %
Expected volatility     38.17 %
Risk-free interest rate     0.205 - 0.310 %
Expected life of options     3.25 - 5.00 years  
Schedule of stock option activity
   Number of
Options
   Weighted-
Average
Exercise
Price per
Share
   Weighted-
Average
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2019   8,695,000   $0.63    1.34   $2,264,760 
Exercisable – December 31, 2019   8,695,000    0.63    1.34    2,264,760 
Granted   2,725,506    0.26           
Exercised                  
Cancelled or Expired   (1,100,000)   0.67           
Outstanding – September 30, 2020   10,320,506   $0.53    2.26   $19,338,950 
Exercisable – September 30, 2020   10,220,506   $0.53    2.24   $19,206,950 

 

   Number of
Options
   Weighted-
Average
Exercise
Price per
Share
   Weighted-
Average
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – January 10, 2019   13,990,000   $0.61    3.15   $ 
Exercisable – January 10, 2019   13,610,000    0.59    2.42     
Granted   180,000    1.06           
Exercised                  
Cancelled or Expired   (50,000)   0.90           
Outstanding – September 30, 2019   14,120,000   $0.61    1.68   $3,796,960 
Exercisable – September 30, 2019   13,745,000   $0.60    1.67   $3,796,960