XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Agreements (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of long-term debt consisted
      September 30, 2020     December 31, 2019  
(Amounts in US$'s)   Maturity
Date
  Amount
Outstanding
    Interest
Rate
    Amount
Outstanding
    Interest
Rate
 
Secured Notes Payable                            
Secured note payable*   February 28, 2020   $ 788,709       12.5 %   $ 788,709       8.5 %
Secured note payable*   March 1, 2022     186,709       9.0 %     224,288       9.0 %
Secured note payable*   September 1, 2021     18,980       7.9 %     21,571       7.9 %
Secured note payable   November 26, 2021     2,000,000       9.0 %     2,000,000       9.0 %
Secured note payable   December 26, 2020     211,667       78.99 %            
Secured note payable*   September 15, 2020     855,120       36.0 %            
Secured note payable*   October 15, 2020     2,007,971       5.0 %            
Total secured notes payable         6,069,156               3,034,568          
                                     
Notes Payable                                    
Equipment financing loan   September 15, 2020                 3,828       8.8 %
Note payable   July 9, 2019                 200,000       18.0 %
Note payable   September 1, 2019                 200,000       18.0 %
Note payable*   September 30, 2020     500,000       10.0 %     500,000       10.0 %
Note payable*   September 30, 2020     175,000       10.0 %     175,000       10.0 %
Note payable*   August 31, 2020     3,500,000       12.0 %     5,000,000       10.0 %
Note payable   July 9, 2019                 200,000       18.0 %
Notes payable*   December 6, 2019     66,700       18.0 %     450,100       18.0 %
Note payable   November 30, 2020     500,000       0.0 %            
Notes payable*   June 30, 2020     379,588       0.0 %            
Notes payable*   June 30, 2020     165,986       0.0 %            
Note payable*   February 16, 2023     83,309       3.0 %            
Equipment financing loan*   November 9, 2023     61,287       8.5 %            
Equipment financing loan*   December 19, 2023     89,912       6.7 %            
Equipment financing loan*   January 17, 2024     41,390       6.7 %            
Note payable*   September 30, 2020     290,000       0.0 %            
Note Payable*   October 13, 2020 through November 30, 2020     1,200,000       15.0 – 18.0 %            
PPP loans   April 30, 2022 through
May 26, 2022
    455,184       1.0 %            
PPP loan   May 14, 2022     24,028       1.0 %            
PPP loan   August 11, 2025     103,659       1.0 %            
Total notes payable         7,636,043               6,728,928          
                                     
Senior Debentures                                    
Senior debenture*   December 31, 2019     84,000       15.0 %     100,000       15.0 %
Total senior debentures         84,000               100,000          
                                     
Convertible Notes Payable                                    
Convertible note payable*   January 29, 2021     374,137       24.0 %            
Convertible note payable   November 20, 2020     1,700,000       5.0 %            
Total convertible notes payable         2,074,137                      
                                     
Senior Convertible Debentures                                    
Senior convertible debenture   December 31, 2019                 25,000       15.0 %
Senior convertible debenture   December 31, 2021     250,000       10.0 %     250,000       10.0 %
Senior convertible debenture   November 30, 2020     1,000,000       9.0 %            
Total senior convertible debentures         1,250,000               275,000          
Total long-term debt         17,113,336               10,138,496          
Less unamortized discounts and debt issuance costs         (3,990,019 )             (4,749,004 )        
Total long-term debt, less discounts and debt issuance costs         13,123,317               5,389,492          
Less current portion of long-term debt         (13,123,317 )             (5,389,492 )        
Debt classified as long-term debt       $             $          

  

*

Note is in default. Refer to further discussion below.

Schedule of future maturities of long-term debt

(Amounts in US$'s)      
Remainder of 2020   $ 14,065,711  
2021     2,344,018  
2022     543,028  
2023     55,944  
2024     1,035  
Thereafter     103,600  
Total   $ 17,113,336