XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net loss $ (14,591,223) $ (5,058,434)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 518,944 107,223
Amortization 5,226,119 2,370,996
Amortization of operating right-of-use asset 267,835 27,676
Gain on the sale of assets (663) (197,789)
Stock based compensation   351,992
Amortization of debt discounts and debt issuance costs 1,210,047
Other, net (18,927) 26,285
Changes in assets and liabilities:    
Accounts receivable 427,641 520,209
Inventory 232,083 87,109
Prepaids 578,252 (515,214)
Other current assets 39,123 (1,352,985)
Accounts payable 2,534,517 (1,227,720)
Accrued liabilities 966,657 1,250,177
Accrued interest 542,101 854,524
Deferred revenue (12,837)
Operating lease liabilities (150,320) 29,227
Advances from related party (68,707) 1,111,863
Other current liabilities 853,625 75,328
Net cash (used in) operating activities (1,432,896) (1,552,370)
Cash flows from investing activities:    
Acquisition of net assets (253,773)
Sale of property and equipment   396,395
Cash acquired in acquisitions 1,629,519
Purchases of property and equipment (34,065)
Note Receivable for Acquisition (250,000)
Proceeds from disposal of property and equipment 663
Net cash (used in) provided by investing activities (537,175) 2,025,914
Cash flows from financing activities:    
Principal payment on finance lease (3,413)
Debt issuance costs (48,500)  
Proceeds from issuance of debt 4,079,548
Repayment of debt (2,501,331) 7,692
Net cash provided by financing activities 1,526,304 7,692
Net (decrease)/increase in cash and cash equivalents (443,767) 481,236
Cash and cash equivalents, beginning of period 812,452
Cash and cash equivalents, end of period 368,685 481,236
Cash paid during the period:    
Taxes
Interest 351,956
Non-cash investing and financing activities:    
Issuance of preferred stock for VEO, Inc. acquisition 13,215,000
Issuance of preferred stock for InduraPower, Inc. acquisition 7,048,000
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition 2,643,000
Issuance of common stock for Lextrum, Inc. acquisition 16,162,064
Issuance of common stock for DragonWave-X LLC acquisition 42,081,392
Recognition of operating right-of-use asset and liability 517,208
Recognition of operating right-of-use asset and liability rent abatement 101,438
Debt incurred to sellers for Fast Plastics Parts LLC and Spring Creek Manufacturing, Inc. acquisition 575,574
Issuance of founder shares at inception 2,789
Common stock issued for payment of accounts payable 193,160
Common stock issued as debt issuance costs $ 211,176