XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Warrants (Tables) - Warrant [Member]
6 Months Ended
Jun. 30, 2020
Class of Warrant or Right [Line Items]  
Schedule of assumptions used to estimate fair value warrants granted
   2020 
Expected dividend yield   0%
Expected volatility   29.29%
Risk-free interest rate   0.36%
Expected life of warrants   5.0 years 
Schedule of warrant activity
   Number of
Warrants
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – December 31, 2019   503,523   $0.95    1.96   $258,328 
Exercisable –  December 31, 2019   503,523   $0.95    1.96   $258,328 
Granted   186,508    0.99    5.00    - 
Exercised   (283,530)   0.01    1.50    - 
Forfeited or Expired   -    -    -    - 
Outstanding – June 30, 2020   406,501   $1.62    2.98   $43,690 
Exercisable – June 30, 2020   406,501   $1.62    2.98   $43,690 

 

   Number of
Warrants
   Weighted-
Average
Exercise
Price
   Weighted-
Average
Remaining
Contractual
Life in
Years
   Aggregate
Intrinsic
Value
 
Outstanding – January 10, 2019   2,280,000   $0.72    3.44   $ 
Exercisable – January 10, 2019   2,280,000   $0.72    3.44   $ 
Granted                
Exercised                
Forfeited or Expired   (60,000)   2.91         
Outstanding – June 30, 2019   2,220,000   $0.66    3.03   $838,450 
Exercisable – June 30, 2019   2,220,000   $0.66    3.03   $838,450