XML 50 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
 6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of operating leases

(Amounts in US$'s)  June 30,
2020		   December 31,
2019		 
ROU assets  $2,878,467   $2,199,682 
Lease liability  $2,971,673   $2,212,548 
Schedule of other information related to our operating leases
(Amounts in US$’s)  For the six
months ended
June 30,
2020		 
ROU Asset – December 31, 2019  $2,199,682 
Increase   1,048,058 
Decrease   (101,438)
Amortization   (267,835)
ROU Asset – June 30, 2020  $2,878,467 
      
Lease liability – December 31, 2019  $2,212,548 
Increase   1,048,058 
Decrease   (101,438)
Amortization   (187,495)
Lease liability – June 30, 2020  $2,971,673
      
Lease liability – short term  $586,048 
Lease liability – long term   2,385,625 
Lease liability – total  $2,971,673 
Schedule of weighted-average remaining lease term and weighted average discount rates of operating leases

(Amounts in US$'s)  June 30,
2020		   December 31,
2019		 
Weighted average remaining lease term   4.72 years    4.56 years 
Weighted average discount rate   6.01%   6.50%
Schedule of total remaining years to lease liabilities operating leases
(Amounts in US$’s)  Operating
Leases		 
     
Remainder of 2020  $323,725 
2021   740,907 
2022   660,091 
2023   671,761 
2024   635,306 
Thereafter   371,116 
Total minimum lease payments   3,402,906 
Less: effect of discounting   (431,233)
Present value of future minimum lease payments   2,971,673 
Less: current obligations under leases   (586,048)
Long-term lease obligations  $2,385,625 
Schedule of finance leases information
(Amounts in US$’s)  For the six
months ended
June 30,
2020		 
ROU Asset – December 31, 2019  $— 
Increase   53,571 
Decrease   — 
Amortization   (2,989)
ROU Asset – June 30, 2020  $50,582 
      
Lease liability – December 31, 2019  $— 
Increase   53,571 
Decrease   — 
Interest accretion   446 
Payment   (3,859)
Lease liability – June 30, 2020  $50,158 
      
Lease liability – short term  $28,580 
Lease liability – long term   21,578 
Lease liability – total  $50,158 
Schedule of weighted-average remaining lease term and weighted average discount rates of finance leases

(Amounts in US$'s)  June 30,
2020		   December 31,
2019		 
Weighted average remaining lease term   1.81 years   4.56 years 
Weighted average discount rate   2.42%   6.50%