XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
LEASES

11. LEASES

 

Operating Leases

 

The Company has operating leases for office, manufacturing, and warehouse space. Amounts recognized as of June 30, 2020 and December 31, 2019 for operating leases were as follows:

 

(Amounts in US$'s)  June 30,
2020
   December 31,
2019
 
ROU assets  $2,878,467   $2,199,682 
Lease liability  $2,971,673   $2,212,548 

  

During the quarter ended March 31, 2020, the Company recognized three months of rent abatement for its executive office located at 5000 Quorum Drive, Dallas, TX 75254, resulting in a reduction of the right-of-use asset and lease liability by $101,438.

 

As part of the Acquired Business transaction on March 6, 2020, the Company assumed a lease for 23,300 square feet of flexible office space with a remaining term of approximately 62 months that will expire on May 30, 2025. A right-of-use asset and lease liability for $1,048,058 was recorded on March 6, 2020. Monthly payments will range from $17,600 to $20,903 during the life of the lease. The lease did not include an implicit rate of return; therefore, the Company used an incremental borrowing rate based on other leases with similar terms. The lease agreement has no renewal option.

 

Other information related to the Company's operating leases are as follows:

 

(Amounts in US$'s)  For the six
months ended
June 30,
2020
 
ROU Asset – December 31, 2019  $2,199,682 
Increase   1,048,058 
Decrease   (101,438)
Amortization   (267,835)
ROU Asset – June 30, 2020  $2,878,467 
      
Lease liability – December 31, 2019  $2,212,548 
Increase   1,048,058 
Decrease   (101,438)
Amortization   (187,495)
Lease liability – June 30, 2020  $2,971,673 
      
Lease liability – short term  $586,048 
Lease liability – long term   2,385,625 
Lease liability – total  $2,971,673 

 

The following table presents the weighted-average remaining lease term and weighted average discount rates related to the Company's operating leases as of June 30, 2020 and December 31, 2019, respectively:

 

(Amounts in US$'s)  June 30,
2020
   December 31,
2019
 
Weighted average remaining lease term   4.72 years    4.56 years 
Weighted average discount rate   6.01%   6.50%

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Condensed Consolidated Balance Sheet as of June 30, 2020:

 

(Amounts in US$'s)  Operating
Leases
 
     
Remainder of 2020  $323,725 
2021   740,907 
2022   660,091 
2023   671,761 
2024   635,306 
Thereafter   371,116 
Total minimum lease payments   3,402,906 
Less: effect of discounting   (431,233)
Present value of future minimum lease payments   2,971,673 
Less: current obligations under leases   (586,048)
Long-term lease obligations  $2,385,625 

 

Finance Leases

 

As part of the Acquired Business transaction on March 6, 2020, the Company assumed a finance lease for certain equipment with a remaining term of approximately 20 months. The finance lease includes a bargain purchase option of $1 for the equipment at the end of the term on October 1, 2021. A right-of-use asset and lease liability for $18,009 was recorded on March 6, 2020. Monthly payments are $964.76 during the life of the lease, excluding the bargain purchase option. The lease did not include an implicit rate of return; therefore, the Company used an incremental borrowing rate.

 

On June 11, 2020, the Company entered into a 24-month finance lease for certain equipment. The finance lease includes a bargain purchase option of $1 for the equipment at the end of the term on June 11, 2022. A right-of-use asset and lease liability for $35,562 was recorded on June 11, 2020. Monthly payments are $1,481.69 during the life of the lease, excluding the bargain purchase option. The lease included an implicit rate of return.

 

Other information related to the Company's finance leases are as follows:

  

(Amounts in US$'s)  For the six
months ended
June 30,
2020
 
ROU Asset – December 31, 2019  $ 
Increase   53,571 
Decrease    
Amortization   (2,989)
ROU Asset – June 30, 2020  $50,582 
      
Lease liability – December 31, 2019  $ 
Increase   53,571 
Decrease    
Interest accretion   446 
Payment   (3,859)
Lease liability – June 30, 2020  $50,158 
      
Lease liability – short term  $28,580 
Lease liability – long term   21,578 
Lease liability – total  $50,158 

 

The following table presents the weighted-average remaining lease term and weighted average discount rates related to the Company's finance leases as of June 30, 2020 and December 31, 2019, respectively:

 

(Amounts in US$'s)  June 30,
2020
   December 31,
2019
 
Weighted average remaining lease term   1.81 years   4.56 years 
Weighted average discount rate   2.42%   6.50%