XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net loss $ (7,025,538) $ (770,677)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 223,982 17,140
Amortization 2,608,170 216,088
Amortization of right-of-use asset 90,200 8,782
Gain on the sale of assets (663)
Amortization of debt discounts and debt issuance costs 633,751
Other, net (138,877) 352,000
Changes in assets and liabilities:    
Accounts receivable 356,030 (74,204)
Inventory (45,305) (1,161)
Prepaids (572,283) (1,248)
Other current assets (1,944) (288,766)
Accounts payable 1,155,034 72,536
Accrued liabilities 783,982 70,630
Operating lease liabilities 88,914 9,572
Advances from related party (103,707) 579,401
Other current liabilities 487,375 1,052
Net cash used in operating activities (490,252) 34,295
Cash flows from investing activities:    
Acquisition of net assets (253,773)
Cash acquired in acquisitions 347,342
Proceeds from disposal of property and equipment 663
Net cash used in investing activities (253,110) 347,342
Cash flows from financing activities:    
Principal payment on finance lease (845)
Proceeds from issuance of debt 3,047,971
Repayment of debt (2,365,787) (10,232)
Net cash provided by financing activities 681,339
Net (decrease)/increase in cash and cash equivalents (60,339) 371,405
Cash and cash equivalents, beginning of period 812,452
Cash and cash equivalents, end of period 752,113 371,405
Cash paid during the period:    
Taxes
Interest 41,492
Non-cash investing and financing activities:    
Issuance of preferred stock for VEO, Inc. acquisition 13,215,000
Issuance of preferred stock for InduraPower, Inc. acquisition 7,048,000
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition 2,643,000
Recognition of right-of-use asset and liability rent abatement 101,438 140,210
Debt incurred to sellers for Fast Plastic Parts, LLC and Spring Creek Manufacturing, Inc. acquisition 575,574
Issuance of founder shares at inception 2,789
Common stock issued for payment of accounts payable 193,160
Common stock issued as debt issuance costs $ 57,000