XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Treasury Shares
Accumulated Deficit
Total
Beginning balance at Jan. 09, 2019
Beginning balance, shares at Jan. 09, 2019          
Issuance of founder shares at inception $ 2,789   2,789
Issuance of founder shares at inception, shares 27,890,000          
Issuance of preferred stock for VEO, Inc. acquisition $ 150 13,214,850 13,215,000
Issuance of preferred stock for VEO, Inc. acquisition, shares 1,500,000          
Issuance of preferred stock for InduraPower, Inc. acquisition $ 80 7,047,920 7,048,000
Issuance of preferred stock for InduraPower, Inc. acquisition, shares 800,000          
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition $ 30 2,642,970 2,643,000
Issuance of preferred stock for Silver Bullet Technology, Inc. acquisition, shares 300,000          
Common stock issued as restricted stock awards $ 8 351,992 352,000
Common stock issued as restricted stock awards, shares 80,000          
Net loss (770,677) (770,677)
Ending balance at Mar. 31, 2019 $ 260 $ 2,797 23,257,739 (770,677) 22,490,111
Ending balance, shares at Mar. 31, 2019 2,600,000 27,970,000          
Beginning balance at Dec. 31, 2019 $ 12,833 130,553,180 (23,383) (50,000) (27,545,255) 102,947,375
Beginning balance, shares at Dec. 31, 2019 128,326,243          
Issuance of common stock for settlement of accounts payable $ 17 193,143 193,160
Issuance of common stock for settlement of accounts payable, shares 165,095          
Issuance of common stock for debt issue costs   $ 5 56,995 57,000
Issuance of common stock for debt issue costs, shares   50,000          
Foreign currency translation adjustment     1,684 1,684
Net loss (7,025,538) (7,025,538)
Ending balance at Mar. 31, 2020 $ 12,855 $ 130,803,318 $ (21,699) $ (50,000) $ (34,570,793) $ 96,173,681
Ending balance, shares at Mar. 31, 2020 128,541,338