XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Agreements (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of long-term debt consisted
      March 31, 2020   December 31, 2019 
(Amounts in US$'s)  Maturity
Date
  Amount
Outstanding
   Interest
Rate
   Amount
Outstanding
   Interest
Rate
 
Secured Notes Payable                   
Secured note payable*  February 28, 2020  $788,709    8.5%  $788,709    8.5%
Secured note payable*  March 1, 2022   202,519    9.0%   224,288    9.0%
Secured note payable*  September 1, 2021   19,106    7.9%   21,571    7.9%
Secured note payable  November 26, 2021   2,000,000    9.0%   2,000,000    9.0%
Secured note payable  December 26, 2020   542,857    78.99%        
Secured note payable  June 1, 2020   979,381    5.0%        
Secured note payable  August 31, 2020   2,007,971    5.0%        
Total secured notes payable      5,032,572         3,034,568      
                        
Notes Payable                       
Equipment financing loan  September 15, 2020   2,034    8.8%   3,828    8.8%
Note payable*  July 9, 2019   200,000    18.0%   200,000    18.0%
Note payable*  September 1, 2019   200,000    18.0%   200,000    18.0%
Note payable  September 30, 2020   500,000    10.0%   500,000    10.0%
Note payable  September 30, 2020   175,000    10.0%   175,000    10.0%
Note payable  March 30, 2020   5,000,000    10.0%   5,000,000    10.0%
Note payable*  July 9, 2019   200,000    18.0%   200,000    18.0%
Notes payable*  December 6, 2019   200,100    18.0%   450,100    18.0%
Note payable*  June 30, 2020   409,586    0%        
Note payable*  June 30, 2020   165,987    0%        
Note payable  September 4, 2020   500,000    0%        
Note payable  February 16, 2023   86,866    3.0%        
Equipment financing loan*  November 9, 2023   63,652    8.5%        
Equipment financing loan*  December 19, 2023   93,993    6.7%        
Equipment financing loan*  January 17, 2024   43,144    6.7%        
Total notes payable      9,348,333         6,728,928      
                        
Senior Convertible Debentures                       
Senior convertible debenture*  December 31, 2019   100,000    15.0%   100,000    15.0%
Senior convertible debenture  December 31, 2019       15.0%   25,000    15.0%
Senior convertible debenture  December 31, 2021   250,000    10.0%   250,000    10.0%
Total senior convertible debentures      350,000         375,000      
Total long-term debt      14,730,905         10,138,496      
Less unamortized discounts and debt issuance costs      (4,257,025)        (4,749,004)     
Total long-term debt, less discounts and debt issuance costs      10,473,880         5,389,492      
Less current portion of long-term debt      (10,473,880)        (5,389,492)     
Debt classified as long-term debt     $        $      

 

*Note is in default. Refer to further discussion below.
Schedule of future maturities of long-term debt

(Amounts in US$'s)    
Remainder of 2020  $12,261,404 
2021   2,345,483 
2022   65,483 
2023   57,748 
2024   1,057 
Thereafter    
Total  $14,730,905