Business Acquisitions (Tables)

12 Months Ended

Dec. 31, 2019

VEO Purchase Price [Member]

Schedule of purchase price

(Amounts in US$'s, except share data)	Consideration
Number of Preferred Series A paid		1,500,000
Per share value	$	8.81
Purchase price	$	13,215,000

Schedule of allocation of total preliminary estimated purchase price

(Amounts in US$'s)	Fair Value
Cash	$	55,261
Fixed and other long-term assets		4,000
Assumed liabilities		(40,531	)
Intangible assets and goodwill:
Technology		6,410,000
Goodwill		6,786,270
Total intangible assets and goodwill		13,196,270
Total Consideration	$	13,215,000

IPI Purchase Price [Member]

Schedule of purchase price

(Amounts in US$'s, except share data)	Consideration
Number of Preferred Series A paid		800,000
Per share value	$	8.81
Purchase price	$	7,048,000

Schedule of allocation of total preliminary estimated purchase price

(Amounts in US$'s)	Fair Value
Cash	$	18,791
Debt-free net working capital (excluding cash)		263,459
Fixed and other long-term assets		97,384
Assumed liabilities		(1,240,097	)
Intangible assets and goodwill:
Technology		1,000,000
Goodwill estimate		6,908,463
Total intangible assets and goodwill		7,908,463
Total Consideration	$	7,048,000

SBT Purchase Price [Member]

Schedule of purchase price

(Amounts in US$'s, except share data)	Consideration
Number of Preferred Series A paid		300,000
Per share value	$	8.81
Purchase price	$	2,643,000

Schedule of allocation of total preliminary estimated purchase price

(Amounts in US$'s)	Fair Value
Cash	$	273,290
Debt-free net working capital (excluding cash)		103,537
Fixed and other long-term assets		21,000
Liabilities assumed		(84,382	)
Intangible assets and goodwill:
Technology		210,000
Trade name		200,000
Customer relationships		400,000
Goodwill estimate		1,519,555
Total intangible assets and goodwill		2,329,555
Total Consideration	$	2,643,000

DragonWave [Member]

Schedule of purchase price

(Amounts in US$'s, except share data)	Consideration
Number of common stock paid		13,237,149
Per share value	$	4.40
Purchase price	$	58,243,456
DragonWave	$	42,081,392
Lextrum	$	16,162,064

Schedule of allocation of total preliminary estimated purchase price

(Amounts in US$'s)	Fair Value
Cash	$	1,274,072
Debt-free net working capital (excluding cash)		(1,099,194	)
Note payable		(5,690,000	)
Fixed and other long-term assets		2,455,714
Intangible assets:
Technology		13,750,000
Trade name		4,210,000
Customer relationships		13,080,000
Goodwill estimate		14,100,800
Total intangible assets and goodwill		45,140,800
Total Consideration	$	42,081,392

Lextrum [Member]

Schedule of allocation of total preliminary estimated purchase price

(Amounts in US$'s)	Fair Value
Cash	$	8,105
Debt-free net working capital (excluding cash)		(103,611	)
Fixed and other long-term assets		—
Intangible assets:
Technology		11,430,000
Goodwill estimate		4,827,570
Total intangible assets		16,257,570
Total Consideration	$	16,162,064

Drone Aviation [Member]

Schedule of allocation of total preliminary estimated purchase price

(Amounts in US$'s)	Fair Value
Working capital	$	2,399,800
Other assets		220,672
Intangible assets and goodwill:
Intellectual property		3,729,537
Trade name		1,233,204
Customer relationships		1,630,792
Noncompete		937,249
Goodwill estimate		18,106,237
Total intangible assets and goodwill		25,637,019
Total Consideration	$	28,257,491