XML 22 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Employee Stock Options (Tables) - Employee Stock Option [Member]
9 Months Ended
Sep. 30, 2019
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]  
Schedule of assumptions used to estimate fair value stock options granted

   2019 
Expected dividend yield   0%
Expected volatility   90%
Risk-free interest rate   2.40-2.47%
Expected life of options   4.0 years 

 

   2018 
     
Expected dividend yield   0%
Expected volatility   80-97%
Risk-free interest rate   2.48-2.89%
Expected life of options   4.00 years 
Schedule of stock option activity

   Number of Options   Weighted
Average
Exercise Price per Share
   Weighted
Average
Contractual
Life in
Years
   Aggregate Intrinsic
Value
 
Outstanding – December 31, 2018   13,990,000   $0.61    3.15      
Exercisable – December 31, 2018   13,610,000   $0.59    3.16   $0 
Granted   130,000   $1.06           
Cancelled or Expired   (100,000)  $0.95           
Outstanding – September 30, 2019   14,020,000   $0.61    1.85      
Exercisable – September 30, 2019   13,745,000   $0.60    1.83   $3,796,960 

 

   Number of Options   Weighted
Average
Exercise Price per Share
   Weighted Average Contractual Life in Years   Aggregate Intrinsic
Value
 
Outstanding – December 31, 2017   7,945,000   $1.38    3.50            
Exercisable – December 31, 2017   7,627,500   $1.35    3.50   $0 
Granted   11,560,000   $0.82           
Cancelled or Expired   (5,425,000)  $1.33           
Outstanding – September 30, 2018   14,080,000   $0.94    3.39   $0 
Exercisable – September 30, 2018   7,600,000   $1.15    2.92   $0