XML 25 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Warrants (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Dec. 31, 2018
Class of Warrant or Right [Line Items]    
Schedule of assumptions used to estimate fair value stock warrants granted

   June 30,
2019
 
     
Expected dividend yield   0%
Expected volatility   90%
Risk-free interest rate   2.40%
Expected life of warrants   4.0 years 
 
Schedule of warrant activity

   Number of Warrants   Weighted
Average
Exercise Price
   Weighted Average Remaining Contractual Life in Years   Aggregate Intrinsic
Value
 
Outstanding – December 31, 2018   2,280,000   $0.72    3.44      
Exercisable – December 31, 2018   2,280,000   $0.72    3.44   $0.00 
Granted   50,000   $1.06           
Forfeited or Expired   (60,000)  $2.91           
Outstanding – June 30, 2019   2,270,000   $0.67    3.04   $0 
Exercisable – June 30, 2019   2,220,000   $0.66    3.03   $838,450 

 

   Number of Warrants   Weighted
Average
Exercise Price per Share
   Weighted Average Contractual Life in Years   Aggregate Intrinsic
Value
 
Outstanding – December 31, 2017   2,232,500   $1.36    4.34                
Exercisable – December 31, 2017   2,232,500   $1.36    4.34   $0 
Granted   0   $0           
Forfeited or Expired   (37,500)  $10.00           
Outstanding – June 30, 2018   2,195,000   $1.21    3.91   $0 
Exercisable – June 30, 2018   2,195,000   $1.21    3.91   $0 
 
Warrant [Member]    
Class of Warrant or Right [Line Items]    
Schedule of assumptions used to estimate fair value stock warrants granted  
  2018 
     
Expected dividend yield   0%
Expected volatility   91%
Risk-free interest rate   2.93%
Expected life of options   4.00 years 

 

   2017 
     
Expected dividend yield   0%
Expected volatility   80%
Risk-free interest rate   2.62%
Expected life of warrants   4-5 years  
Schedule of warrant activity  
    Number of Warrants     Weighted
Average
Exercise Price
    Weighted Average Remaining Contractual Life in Years     Aggregate Intrinsic
Value
 
Outstanding – December 31, 2016     183,737     $ 7.35       2.70                
Exercisable – December 31, 2016     171,237     $ 7.15       2.79     $     0.00  
Granted     2,050,000     $ 1.00                  
Forfeited or Expired     (1,237 )   $ 303,37                  
Outstanding – December 31, 2017     2,232,500     $ 1.36       4.34          
Exercisable – December 31, 2017     2,232,500     $ 1.36       4.34     $ 0.00  
Granted     100,000     $ 1.00                  
Forfeited or Expired     (52,500 )   $ 8.57                  
Outstanding – December 31, 2018     2,280,000     $ 0.72       3.44          
Exercisable – December 31, 2018     2,280,000     $ 0.72       3.44     $ 0.00