XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2017 $ 918 $ 27,692,067 $ (29,996,777) $ (2,303,792)
Balance, Shares at Dec. 31, 2017 9,182,470      
Net Loss     (1,678,290) (1,678,290)
Stock Based Compensation - Non-employee Shares   39,791   39,791
Stock Based Compensation - Options and Warrants   39,405   39,405
Stock Based Compensation - Employee Shares - Vesting for PY issuance   944,300   944,300
Balance at Mar. 31, 2018 $ 918 28,715,563 (31,675,067) (2,958,586)
Balance, Shares at Mar. 31, 2018 9,182,470      
Balance at Dec. 31, 2017 $ 918 27,692,067 (29,996,777) (2,303,792)
Balance, Shares at Dec. 31, 2017 9,182,470      
Net Loss       (2,754,390)
Balance at Jun. 30, 2018 $ 918 28,895,970 (32,751,167) (3,854,279)
Balance, Shares at Jun. 30, 2018 9,182,470      
Balance at Mar. 31, 2018 $ 918 28,715,563 (31,675,067) (2,958,586)
Balance, Shares at Mar. 31, 2018 9,182,470      
Net Loss     (1,076,100) (1,076,100)
Stock Based Compensation - Non-employee Shares   (17,291)   (17,291)
Stock Based Compensation - Options and Warrants   197,698   197,698
Balance at Jun. 30, 2018 $ 918 28,895,970 (32,751,167) (3,854,279)
Balance, Shares at Jun. 30, 2018 9,182,470      
Balance at Dec. 31, 2018 $ 2,364 39,541,301 (38,472,090) 1,071,575
Balance, Shares at Dec. 31, 2018 23,640,621      
Net Loss     (1,103,174) (1,103,174)
Stock Based Compensation - Non-employee Shares   72,500   72,500
Stock Based Compensation - Options and Warrants   15,705   15,705
Common stock issued for cash $ 402 1,957,348   1,957,750
Common stock issued for cash, Shares 4,015,500      
Balance at Mar. 31, 2019 $ 2,766 41,586,854 (39,575,264) 2,014,356
Balance, Shares at Mar. 31, 2019 27,656,121      
Balance at Dec. 31, 2018 $ 2,364 39,541,301 (38,472,090) 1,071,575
Balance, Shares at Dec. 31, 2018 23,640,621      
Net Loss       (1,049,360)
Balance at Jun. 30, 2019 $ 2,756 41,612,671 (39,521,450) 2,093,977
Balance, Shares at Jun. 30, 2019 27,556,121      
Balance at Mar. 31, 2019 $ 2,766 41,586,854 (39,575,264) 2,014,356
Balance, Shares at Mar. 31, 2019 27,656,121      
Net Loss     53,814 53,814
Stock Based Compensation - Non-employee Shares   (10,000)   (10,000)
Stock Based Compensation - Options and Warrants   35,807   35,807
Common stock issued for cash $ (10) 10    
Common stock issued for cash, Shares (100,000)      
Balance at Jun. 30, 2019 $ 2,756 $ 41,612,671 $ (39,521,450) $ 2,093,977
Balance, Shares at Jun. 30, 2019 27,556,121