XML 48 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Warrants (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Class of Warrant or Right [Line Items]    
Schedule of assumptions used to estimate fair value stock warrants granted
    March 31, 2019  
       
Expected dividend yield     0 %
Expected volatility     90 %
Risk-free interest rate     2.40 %
Expected life of options     4.00 years  
 
Schedule of warrant activity

    Number of Warrants     Weighted
Average
Exercise Price
    Weighted Average Remaining Contractual Life in Years     Aggregate Intrinsic
Value
 
Outstanding – December 31, 2018     2,280,000     $ 0.72       3.44          
Exercisable – December 31, 2018     2,280,000     $ 0.72       3.44     $ 0.00  
Granted     50,000     $ 1.06                  
Forfeited or Expired     0     $ 0                  
Outstanding – March 31, 2018     2,330,000     $ 0.73       3.21     $ 0  
Exercisable – March 31, 2018     2,280,000     $ 0.72       3.19     $ 1,132,500  

  

    Number of Warrants     Weighted
Average
Exercise Price per Share
    Weighted Average Contractual Life in Years     Aggregate Intrinsic
Value
 
Outstanding – December 31, 2017     2,232,500     $ 1.36       4.34          
Exercisable – December 31, 2017     2,232,500     $ 1.36       4.34     $       0  
Granted     0     $ 0                  
Forfeited or Expired     0     $ 0                  
Outstanding – March 31, 2018     2,232,500     $ 1.36       4.09     $ 0  
Exercisable – March 31, 2018     2,232,500     $ 1.36       4.09     $ 0  
 
Warrant [Member]    
Class of Warrant or Right [Line Items]    
Schedule of assumptions used to estimate fair value stock warrants granted  
  2018 
     
Expected dividend yield   0%
Expected volatility   91%
Risk-free interest rate   2.93%
Expected life of options   4.00 years 

 

   2017 
     
Expected dividend yield   0%
Expected volatility   80%
Risk-free interest rate   2.62%
Expected life of warrants   4-5 years  
Schedule of warrant activity  
    Number of Warrants     Weighted
Average
Exercise Price
    Weighted Average Remaining Contractual Life in Years     Aggregate Intrinsic
Value
 
Outstanding – December 31, 2016     183,737     $ 7.35       2.70                
Exercisable – December 31, 2016     171,237     $ 7.15       2.79     $     0.00  
Granted     2,050,000     $ 1.00                  
Forfeited or Expired     (1,237 )   $ 303,37                  
Outstanding – December 31, 2017     2,232,500     $ 1.36       4.34          
Exercisable – December 31, 2017     2,232,500     $ 1.36       4.34     $ 0.00  
Granted     100,000     $ 1.00                  
Forfeited or Expired     (52,500 )   $ 8.57                  
Outstanding – December 31, 2018     2,280,000     $ 0.72       3.44          
Exercisable – December 31, 2018     2,280,000     $ 0.72       3.44     $ 0.00