XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Stock Options (Tables) - Employee Stock Option [Member]
3 Months Ended
Mar. 31, 2019
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]  
Schedule of assumptions used to estimate fair value stock options granted
  2019 
Expected dividend yield   0%
Expected volatility   90%
Risk-free interest rate   2.40-2.47%
Expected life of options   4.0 years 

 

  2018 
     
Expected dividend yield   0%
Expected volatility   83-86%
Risk-free interest rate   2.49%
Expected life of options   2.50-3.00 years 
Schedule of stock option activity
   Number of Options   Weighted
Average
Exercise Price per Share
   Weighted
Average
Contractual
Life in
Years
   Aggregate Intrinsic
Value
 
Outstanding – December 31, 2018   13,990,000   $0.61    3.15      
Exercisable – December 31, 2018   13,610,000   $0.59    3.16   $0 
Granted   130,000   $1.06           
Cancelled or Expired   (50,000)  $0.90           
Outstanding – March 31, 2019   14,070,000   $0.61    2.92      
Exercisable – March 31, 2019   13,700,000   $0.60    2.91   $6,340,000 

 

   Number of Options   Weighted
Average
Exercise Price per Share
   Weighted Average Contractual Life in Years   Aggregate Intrinsic
Value
 
Outstanding – December 31, 2017   7,945,000   $1.38    3.50      
Exercisable – December 31, 2017   7,627,500   $1.35    3.50   $      0 
Granted   100,000   $1.00           
Cancelled or Expired   -   $.00           
Outstanding – March 31, 2018   8,045,000   $1.37    3.27   $0 
Exercisable – March 31, 2018   7,677,500   $1.36    3.25   $0