XML 42 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Warrants (Tables) - Warrant [Member]
12 Months Ended
Dec. 31, 2018
Class of Warrant or Right [Line Items]  
Schedule of assumptions used to estimate fair value stock warrants granted
  2018 
     
Expected dividend yield   0%
Expected volatility   91%
Risk-free interest rate   2.93%
Expected life of options   4.00 years 

 

   2017 
     
Expected dividend yield   0%
Expected volatility   80%
Risk-free interest rate   2.62%
Expected life of warrants   4-5 years  
Schedule of warrant activity
   Number of Warrants   Weighted
Average
Exercise Price
   Weighted Average Remaining Contractual Life in Years   Aggregate Intrinsic
Value
 
Outstanding – December 31, 2016   183,737   $7.35    2.70      
Exercisable – December 31, 2016   171,237   $7.15    2.79   $    0.00 
Granted   2,050,000   $1.00           
Forfeited or Expired   (1,237)  $303,37           
Outstanding – December 31, 2017   2,232,500   $1.36    4.34      
Exercisable – December 31, 2017   2,232,500   $1.36    4.34   $0.00 
Granted   100,000   $1.00           
Forfeited or Expired   (52,500)  $8.57           
Outstanding – December 31, 2018   2,280,000   $0.72    3.44      
Exercisable – December 31, 2018   2,280,000   $0.72    3.44   $0.00