XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Total
Preferred Stock Series A
Preferred Stock Series C
Preferred Stock Series D
Preferred Stock Series F
Preferred Stock Series G
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance at Dec. 31, 2015 $ 4,247,383 $ 10 $ 7 $ 200 $ 200 $ 200 $ 513 $ 15,385,523 $ (11,139,270)
Beginning balance, Shares at Dec. 31, 2015   101,100 73,387 2,000,000 1,999,998 2,000,000 5,125,585    
Net loss (8,533,515) (8,533,515)
Stock Based Comp. - Employee Shares - Vesting for PY share issuance 874,440             874,440  
Stock Based Compensation - Non-employee Shares 377,787           $ 21 377,766  
Stock Based Compensation - Non-employee Shares, Shares             210,000    
Stock Based Compensation - options and warrants 348,244             348,244  
Conversion of Series A preferred stock to common stock
Conversion of Series A preferred stock to common stock, Shares   (1,000)         2,500    
Conversion of Series C preferred stock to common stock $ (7) $ 18 (11)
Conversion of Series C preferred stock to common stock, Shares   (73,387)       183,468    
Conversion of Series D preferred stock to common stock $ (200) $ 5 195
Conversion of Series D preferred stock to common stock, Shares       (2,000,000)     50,000    
Conversion of Series F preferred stock to common stock       $ (200)   $ 5 195
Conversion of Series F preferred stock to common stock, Shares         (1,999,998)   50,000    
Conversion of Series G preferred stock to common stock $ (200) $ 5 195
Conversion of Series G preferred stock to common stock, Shares           (2,000,000) 50,000    
Adaptive Flight Asset Made Whole Stock 150,500 $ 5 150,495
Adaptive Flight Asset Made Whole Stock, Shares             50,000    
Stock Based Comp. - Employee Shares - Vesting for CY share issuance 3,952,555           $ 246 3,952,309  
Stock Based Comp. - Employee Shares - Vesting for CY share issuance, Shares             2,464,000    
Deemed Dividend 1,641,484 $ 50 1,641,434
Deemed Dividend, Shares             496,667    
Deemed Dividend One (1,641,484) (1,641,484)
Ending balance at Dec. 31, 2016 1,417,394 $ 10 $ 868 21,089,301 (19,672,785)
Ending balance, Shares at Dec. 31, 2016   100,100         8,682,220    
Net loss (10,323,992) (10,323,992)
Stock Based Comp. - Employee Shares - Vesting for PY share issuance 1,071,323 1,071,323
Stock Based Compensation - Non-employee Shares 195,745 $ 25 195,720
Stock Based Compensation - Non-employee Shares, Shares             250,000    
Stock Based Compensation - options and warrants 6,824,334 6,824,334
Conversion of Series A preferred stock to common stock $ (10) $ 25 (15)
Conversion of Series A preferred stock to common stock, Shares   (100,100)         250,250    
Stock Based Compensation - reverse amortization, vesting deemed improbable (1,488,596) (1,488,596)
Ending balance at Dec. 31, 2017 $ (2,303,792) $ 918 $ 27,692,067 $ (29,996,777)
Ending balance, Shares at Dec. 31, 2017             9,182,470