XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Stock Options (Tables) - Employee Stock Option [Member]
12 Months Ended
Dec. 31, 2017
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items]  
Summary of assumptions used to estimate fair value stock options granted
  2017  2016 
Expected dividend yield  0%  0%
Expected volatility  82-100%  102-108%
Risk-free interest rate  1.50-2.01%  0.79 – 1.38%
Expected life of options  2.5-4.0 years   2.0 – 3.0 years 
Summary of stock option activity
  Number of Options  Weighted
Average
Exercise Price
  Weighted Average Remaining Contractual Life in Years  Aggregate Intrinsic 
Value
 
Outstanding – December 31, 2015  392,500  $6.19   2.62  $0.00 
Exercisable – December 31, 2015  355,000  $5.70   2.55  $0.00 
Granted  65,000  $2.99         
Exercised or Vested  -  $0.00         
Cancelled or Expired  (15,000) $3.61         
Outstanding – December 31, 2016  442,500  $5.81   1.72     
Exercisable – December 31, 2016  407,500  $5.57   1.65  $0.00 
Granted  7,510,000  $1.12         
Cancelled or Expired  (7,500) $4.18         
Outstanding – December 31, 2017  7,945,000  $1.38   3.50     
Exercisable – December 31, 2017  7,627,500  $1.35   3.50  $0.00