XML 37 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants (Tables) - Warrant [Member]
9 Months Ended
Sep. 30, 2017
Class of Warrant or Right [Line Items]  
Summarizes of the assumptions of estimate the fair value warrants granted
      2017  
         
  Expected dividend yield     0 %
  Expected volatility     190-212 %
  Risk-free interest rate     1.52 %
  Expected life of warrants     4-5 years   

 

      2017  
         
  Expected dividend yield     0 %
  Expected volatility     107 %
  Risk-free interest rate     1.53 %
  Expected life of warrants     1 year   
Schedule of warrant activity
   Number of Warrants  Weighted
Average
Exercise Price per Share
  Weighted Average Contractual Life in Years  Aggregate Intrinsic Value 
 Outstanding – December 31, 2016  183,737  $7.35   2.70     
 Exercisable – December 31, 2016  171,237  $7.15   2.79  $0 
 Granted  2,030,000  $1.00         
 Forfeited or Expired  0  $0         
 Outstanding – September 30, 2017  2,213,737  $1.53   4.59  $0 
 Exercisable – September 30, 2017  2,213,737  $1.53   4.59  $0