XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES:    
Net loss $ (3,380,355) $ (3,820,724)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 16,572 5,160
Amortization 24,333 21,462
Gain on settlement of make whole provision (11,000)
Stock based compensation 2,249,839 2,608,356
Changes in current assets and liabilities:    
Accounts receivable (396,562) 11,910
Inventory (28,326) (92,968)
Prepaid expenses and other current assets (7,221) (35,272)
Accounts payable and accrued expense 10,001 (5,927)
Due from related party (6,000) (739)
Deferred revenue (7,896) 129,575
Net cash used in operating activities (1,536,615) (1,179,167)
INVESTING ACTIVITIES:    
Cash paid on furniture and equipment (10,783) (64,042)
Net cash used in investing activities (10,783) (64,042)
FINANCING ACTIVITIES:    
Series G preferred stock issued for cash 985,725
Net cash provided by financing activities 985,725
NET DECREASE IN CASH (1,547,398) (257,484)
CASH, beginning of period 2,659,734 1,369,896
CASH, end of period 1,112,336 1,112,412
Cash paid during the six months ended June 30:    
Interest 280 266
Noncash investing and financing activities for the six months ended June 30:    
Common Stock issued for Adaptive Flight asset purchase make whole provision 150,500
Conversion of Series A preferred stock to common stock 1,665
Conversion of Series C preferred stock to common stock 18 200
Conversion of Series D preferred stock to common stock 5 840
Conversion of Series F preferred stock to common stock 5
Conversion of Series G preferred stock to common stock $ 5