XML 14 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash $ 2,659,734 $ 1,369,896
Accounts receivable - trade 83,288 30,170
Inventory 118,795 39,404
Prepaid expenses and deposits 55,624 50,169
Total current assets 2,917,441 1,489,639
PROPERTY AND EQUIPMENT, at cost: 163,291 34,064
Less - accumulated depreciation (26,995) (7,040)
Net property and equipment 136,296 27,024
OTHER ASSETS:    
Goodwill 99,799 99,799
Intangible assets, net 1,460,000 103,609
Total other assets 1,559,799 203,408
TOTAL ASSETS 4,613,536 1,720,071
CURRENT LIABILITIES:    
Accounts payable - trade and accrued liabilities 242,257 64,383
Accounts payable due to related party 6,000 $ 2,181
Deferred revenue 7,896
Note Payable - Oklahoma Technology Commercialization Center- Current 110,000 $ 110,000
Total current liabilities 366,153 176,564
TOTAL LIABILITIES $ 366,153 $ 176,564
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):    
Common stock, $.0001 par value; authorized 300,000,000 shares; 5,125,585 and 926,953 shares issued and outstanding, at December 31, 2015 and December 31, 2014, respectively $ 513 $ 93
Additional paid-in capital 15,385,523 3,702,233
Retained Earnings (Deficit) (11,139,270) (2,163,408)
Total stockholders' equity 4,247,383 1,543,507
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 4,613,536 1,720,071
Preferred stock, Series A    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 10 40
Total stockholders' equity   40
Preferred stock, Series B    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 32
Total stockholders' equity   32
Preferred stock, Series B-1    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 7
Preferred stock, Series C    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 7 35
Total stockholders' equity   35
Preferred stock, Series D    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 200 3,605
Total stockholders' equity   3,605
Preferred stock, Series E    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 540
Total stockholders' equity   270
Preferred stock, Series F    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 200 330
Total stockholders' equity   $ 330
Preferred stock, Series G    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 200
Total stockholders' equity