XML 34 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Statements of Income [Abstract]        
Revenues $ 108,548 $ 328,063 $ 191,356 $ 682,389
Cost of good sold 66,884 231,624 101,429 475,201
Gross profit 41,664 96,439 89,927 207,188
General and administrative expense 1,623,079 1,046,876 5,491,800 1,234,258
Loss from operations $ (1,581,415) $ (950,437) $ (5,401,873) (1,027,070)
Other income (expense)        
Loss on sale and impairment of securities held for resale (42,821)
Loss on derivative liability $ (80,988) (350,969)
Interest income 142 209
Interest expense $ (138) (299) $ (404) (2,239)
Total other expense (138) (81,145) (404) (395,820)
NET LOSS $ (1,581,553) $ (1,031,582) (5,402,277) $ (1,422,890)
Deemed dividend on Series G convertible preferred stock $ 80,000
Deemed dividend on Series F convertible preferred stock $ 192,558 $ 192,558
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (1,581,553) $ (1,224,140) $ (5,482,277) $ (1,615,448)
Weighted average number of common shares outstanding - basic and diluted 2,043,047 534,556 1,459,545 246,972
Basic and diluted net loss per share $ (0.77) $ (2.29) $ (3.76) $ (6.54)