XML 22 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash $ 235,472 $ 1,369,896
Accounts receivable - trade 3,971 30,170
Inventory 233,274 39,404
Prepaid expenses and deposits 66,513 50,169
Total current assets 539,230 1,489,639
PROPERTY AND EQUIPMENT, at cost: 123,976 34,064
Less - accumulated depreciation (17,849) (7,040)
Net property and equipment 106,127 27,024
OTHER ASSETS:    
Goodwill 99,799 99,799
Intangible assets, net 1,533,910 103,609
Total other assets 1,633,709 203,408
TOTAL ASSETS 2,279,066 1,720,071
CURRENT LIABILITIES:    
Accounts payable - trade and accrued liabilities $ 161,538 64,383
Accounts payable due to related party $ 2,181
Deferred revenue $ 129,575
Note Payable - Oklahoma Technology Commercialization Center- Current 110,000 $ 110,000
Total current liabilities 401,113 176,564
TOTAL LIABILITIES $ 401,113 $ 176,564
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):    
Common stock, $.0001 par value; authorized 300,000,000 shares; 2,493,776 and 926,953 shares issued and outstanding, at September 30, 2015 and December 31, 2014, respectively $ 250 $ 93
Additional paid-in capital 9,440,020 3,702,233
Retained Earnings (Deficit) (7,565,685) (2,163,408)
Total stockholders' equity 1,877,953 1,543,507
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 2,279,066 1,720,071
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 22 40
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 32 32
Series B-1 Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 7 7
Series C Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 32 35
Series D Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 2,205 3,605
Series E Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 340 540
Series F Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 330 $ 330
Series G Preferred Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 400