XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES:    
Net income (loss) $ 218,149 $ (705,030)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 841 102,069
Stock based compensation 9,908 22,494
Issuance of stock for services   168,500
Changes in current assets and liabilities:    
(Increase) in accounts receivable - trade (267,743) (101,076)
Decrease (increase) in prepaid expenses and other 507,726 (23,137)
Increase in accounts payable - trade and accrued liabilities 91,867 44,904
Increase in accrued debenture interest 4,450 78,738
Increase in accrued shareholder loan interest 7,896  
(Decrease) increase in unearned income (500,000) 42,495
Net cash provided by (used in) operating activities 73,094 (370,043)
INVESTING ACTIVITIES:    
Investment in MEDL Mobile Holdings (50,000)  
Common stock issued for investment in MEDL Mobile Holdings 50,000  
Purchase of equipment (1,467) (8,580)
Disposal of equipment 435 761
Software development costs   (116,919)
Patent costs (6,134)  
Net cash (used in) investing activities (7,166) (124,738)
FINANCING ACTIVITIES:    
Net proceeds from debenture financing   500,000
Reduction of accrued debenture interest   (16,248)
Proceeds from shareholder loans, including accrued interest   272,772
Repayment of shareholder loans, including accrued interest   (435,247)
Proceeds from sale of common stock   225,000
Repayments of notes payable (22,500)  
Net cash (used in) provided by financing activities (22,500) 546,277
NET INCREASE IN CASH 43,428 51,496
CASH, beginning of period 659,204 273,132
CASH, end of period $ 702,632 $ 324,628