XML 57 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES:    
Net loss $ (1,776,045) $ (2,534,414)
Adjustments to reconcile net loss to net cash (used in) operating activities:    
Depreciation and amortization 517,507 243,319
Stock based compensation 97,084 95,123
Issuance of stock for services 223,500 746,950
Changes in current assets and liabilities:    
Decrease (increase) in accounts receivable - trade 226,620 (256,666)
Decrease in inventory   11,840
Decrease (increase) in prepaid expenses and other 240,795 (201,906)
Decrease in note receivable 135,577  
(Decrease) increase in accounts payable - trade and accrued liabilities (377,924) 363,798
Increase in accrued debenture interest 112,187 144,600
Increase in unearned income 5,571 22,877
Net cash (used in) operating activities (595,128) (1,364,479)
INVESTING ACTIVITIES:    
Purchase of equipment (8,580) (33,775)
Cash received from sale of Illume Mobile 250,000  
Disposal of equipment 4,245 237
Software development costs (233,390) (579,563)
Patent application fees (4,568)  
Net cash provided by (unused in) investing activities 7,707 (613,101)
FINANCING ACTIVITIES:    
Net proceeds from debenture financing 500,000 1,525,000
Common stock issued for debenture conversions   150,000
Reduction of accrued debenture interest (233,782)  
Common stock issued for accrued debenture interest 216,330  
Proceeds from shareholder loans, including accrued interest 769,300 398,305
Repayment of shareholder loans, including accrued interest (85,855) (57,839)
Shareholder loans converted to debentures (320,000)  
Proceeds from sale of common stock 250,000  
Repayments of notes payable (22,500) (34,176)
Deferred offering costs   (17,573)
Proceeds from bank line of credit   300,000
Repayment of bank line of credit (100,000) (200,000)
Net cash provided by financing activities 973,493 2,063,717
NET INCREASE IN CASH 386,072 86,137
CASH, beginning of period 273,132 186,995
CASH, end of period $ 659,204 $ 273,132