XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES:    
Net loss $ (1,484,464) $ (1,230,119)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 196,618 123,727
Stock based compensation 60,834 51,386
Issuance of stock for services 223,500 415,000
Changes in current assets and liabilities:    
(Increase) in accounts receivable - trade (79,065) (41,741)
Decrease in inventory   11,017
Decrease (Increase) in prepaid expenses and other 110,466 (108,257)
(Decrease) Increase in accounts payable - trade and accrued liabilities (131,349) 62,915
Increase in accrued debenture interest 102,981  
Increase in unearned income 22,214 19,717
Net cash (used in) operating activities (978,265) (696,355)
INVESTING ACTIVITIES:    
Purchase of equipment (8,580) (12,405)
Disposal of equipment 760 237
Software development costs (212,220) (309,788)
Net cash (used in) provided by investing activities (220,040) (321,956)
FINANCING ACTIVITIES:    
Debenture financing converted to common stock (2,971,161)  
Common stock issued for debenture conversions 2,971,161  
Proceeds from shareholder loan, including accrued interest 727,782 100,224
Repayment of shareholder loan, including accrued interest (437,246) (50,224)
Proceeds from debenture financing 500,000 1,675,000
Repayment of debenture financing   (725,000)
Proceeds from sale of common stock 250,000  
Repayment of accrued debenture interest (232,497)  
Common stock issued for accrued debenture interest 216,330  
Repayments of notes payable   (29,857)
Deferred offering costs   (26,175)
Proceeds from bank line of credit   200,000
Repayment of bank line of credit   (100,000)
Net cash provided by financing activities 1,024,369 1,043,968
NET INCREASE IN CASH (173,936) 25,657
CASH, beginning of period 273,132 187,025
CASH, end of period $ 99,196 $ 212,682