XML 66 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations and Comprehensive Loss (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Interest income:    
Loans, including fees $ 4,088,579 $ 5,239,300
Securities available-for-sale, taxable 180,158 437,229
Interest bearing deposits 20,413 22,826
Other interest income 13,579 10,951
Total interest income 4,302,729 5,710,306
Interest expense:    
Time deposits $100,000 and over 584,206 679,849
Other deposits 570,276 708,966
Other borrowings 435,187 568,429
Total interest expense 1,589,669 1,957,244
Net interest income 2,713,060 3,753,062
Provision for loan losses 185,000 225,000
Net interest income after provision for loan losses 2,528,060 3,528,062
Noninterest income:    
Service charges on deposit accounts 10,171 13,579
Residential mortgage origination income 36,629 39,890
Gain on sale of securities available-for-sale 6,900 89,501
Other service fees and commissions 112,020 113,033
Increase in cash surrender value of BOLI 107,617 119,748
Loss on extinguishment of debt (43,725)  
Other 1,996 2,000
Total noninterest income 231,608 377,751
Noninterest expense:    
Salaries and employee benefits 1,459,915 1,375,961
Net occupancy 412,267 407,908
Furniture and equipment 209,757 217,244
Other real estate owned expense, net 165,594 537,362
Other operating 1,053,353 1,103,879
Total noninterest expense 3,300,886 3,642,354
Income (Loss) before income taxes (541,218) 263,459
Income tax benefit 0  
Net income (loss) (541,218) 263,459
Accretion of preferred stock to redemption value 63,238 59,172
Preferred dividends accrued 180,600 180,600
Net income (loss) available to common shareholders (785,056) 23,687
Other Comprehensive (loss):    
Unrealized gain (loss) on securities available for sale (724,189) (589,510)
Reclassification adjustment for realized gain on securities (6,900) (89,501)
Tax effect 277,814 258,024
Total other comprehensive (loss) (453,275) (420,987)
Comprehensive (loss) $ (994,493) $ (157,528)
Basic income (loss) per share (in dollars per share) $ (0.19) $ 0.01
Diluted income (loss) per share (in dollars per share) $ (0.19) $ 0.01
Weighted average common shares outstanding    
Basic (in shares) 4,102,414 4,044,186
Diluted (in shares) 4,102,414 4,044,186