XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations and Comprehensive Loss (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Interest income:    
Loans, including fees $ 5,239,300 $ 5,630,902
Securities available-for-sale, taxable 437,229 510,712
Federal funds sold 22,826 15,919
Other interest income 10,951 100
Total interest income 5,710,306 6,157,633
Interest expense:    
Time deposits $100,000 and over 679,849 705,667
Other deposits 708,966 922,552
Other borrowings 568,429 538,334
Total interest expense 1,957,244 2,166,553
Net interest income 3,753,062 3,991,080
Provision for loan losses 225,000 4,202,000
Net interest income (loss) after provision for loan losses 3,528,062 (210,920)
Noninterest income:    
Service charges on deposit accounts 13,579 12,835
Residential mortgage origination income 39,890 49,486
Gain on sale of securities available-for-sale 89,501  
Other service fees and commissions 113,033 156,119
Increase in cash surrender value of BOLI 119,748 134,937
Other 2,000 6,204
Total noninterest income 377,751 359,581
Noninterest expense:    
Salaries and employee benefits 1,375,961 1,692,214
Net occupancy 407,908 392,295
Furniture and equipment 217,244 203,333
Other real estate owned expense 537,362 853,277
Other operating 1,103,879 1,238,031
Total noninterest expense 3,642,354 4,379,150
Income (Loss) before income taxes 263,459 (4,230,489)
Income tax benefit 0  
Net income (loss) 263,459 (4,230,489)
Accretion of preferred stock to redemption value 59,172 55,368
Preferred dividends accrued 180,600 180,600
Net income (loss) available to common shareholders 23,687 (4,466,457)
Other Comprehensive Income (loss):    
Unrealized gain (loss) on securities available for sale (589,510) 31,543
Reclassification adjustment for realized gain on securities (89,501)  
Tax effect 258,024 (11,986)
Total other comprehensive income (loss) (420,987) 19,557
Comprehensive Loss $ (397,300) $ (4,446,900)
Income (loss) per common share    
Basic income (loss) per share (in dollars per share) $ 0.01 $ (1.09)
Diluted income (loss) per share (in dollars per share) $ 0.01 $ (1.09)
Weighted average common shares outstanding    
Basic (in shares) 4,044,186 4,086,245
Diluted (in shares) 4,044,186 4,086,245