XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows (Unaudited) - KRW (₩)
₩ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) ₩ 108,409 ₩ (10,550)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 29,001 29,256
Pension plan expenses 55,668 54,229
Deferred income taxes (1,621) (2,930)
Foreign currency loss 1,568 (1,534)
Changes in operating assets and liabilities:    
Accounts receivable (34,939) (5,154)
Inventories (54,718) (31,896)
Other current assets 6,582 (1,758)
Deposits 20,300
Accounts payable (192,144) (381,746)
Nontrade payables 209,477 34,506
Other current liabilities 18,695 13,434
Pension benefits payments (8,926) (22,081)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 137,052 (305,925)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Decrease in loans to related parties 163,962
Purchase of short-term financial instruments (9,000)
Proceeds from disposals of short-term financial instruments 281,000
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (9,000) 445,965
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from private placement, net   557,336
Drawdown of short-term borrowings 12,669
Repayment of short-term borrowings (35,455) (309,736)
Repayment of current portion of long-term debt (47,390) (30,000)
Increase in loans from related parties 200,100 111,826
Repayment of loans from related parties (189,047) (4,607)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (71,792) 337,488
Effect of exchange rate on cash and cash equivalents (1,195) (11,034)
NET INCREASE IN CASH AND CASH EQUIVALENTS 55,064 466,494
CASH AND CASH EQUIVALENTS- beginning of year 126,406 109,316
CASH AND CASH EQUIVALENTS- end of year 181,470 575,810
Cash paid for:    
Interest 39,723 40
Income taxes
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Recognition of right-of-use assets and lease liabilities 107,387
Increase in loans from related parties due to payment of general expenses by related parties ₩ 14,246