XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - KRW (₩)
₩ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss ₩ (728,437) ₩ (2,055,361)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 87,407 19,671
Pension plan expenses 162,687 165,654
Bad debt 17,209
Deferred income taxes 1,901 (37,485)
Foreign currency loss 6,825 6,429
Changes in operating assets and liabilities:    
Accounts receivable (58,749) (725,979)
Inventories (10,673) 179,490
Other current assets (28,256) 6,638
Deposits 20,300 (62,650)
Accounts payable (65,663) (140,656)
Nontrade payables 408,627 (167,412)
Other current liabilities 4,319 338,002
Pension benefits payments (35,048) (122,940)
NET CASH USED IN OPERATING ACTIVITIES (234,760) (1,958,395)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Decrease in loans to related parties 163,276 3,966
Proceeds from disposals of short-term financial instruments 269,000
Purchase of property and equipment (33,699)
Purchase of intangible assets (2,395)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 432,276 (281,128)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from private placement, net 557,336 1,864,683
Drawdown of short-term borrowings 168,738 436,744
Repayment of short-term borrowings (471,075)
Repayment of current portion of long-term debt (313,600) (90,000)
Borrowings of long-term debt 100,000 200,000
Repayment of long-term debt 53,695
Increase in loans from related parties 217,304 131,922
Repayment of loans from related parties (180,223) (315,783)
NET CASH PROVIDED BY FINANCING ACTIVITIES 78,480 2,281,261
Effect of exchange rate on cash and cash equivalents (10,632) (35,222)
NET INCREASE IN CASH AND CASH EQUIVALENTS 265,364 6,516
CASH AND CASH EQUIVALENTS- beginning of year 109,316 157,971
CASH AND CASH EQUIVALENTS- end of period 374,680 164,487
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 121,355 180,508
Income taxes