XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
NET LOSS $ (350,993) $ (226,282)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 10,188 17,722
Bad debt expense    28,510
Impairment of license agreements 70,000   
Contributed services 40,000   
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (708) (28,510)
(Increase) decrease in receivable from affiliate (24,795)   
Increase (decrease) in accrued expenses 69,551 13,724
Increase (decrease) in amounts due affiliate under service agreement 120,000 120,000
Net cash used in operating activities (66,757) (74,836)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment      
Proceeds from termination of license agreement      
Acquisition of license agreements      
Net cash used in investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from advance from affiliate 75,200 94,000
Repayment of advance from affiliate (40,000)   
Loan proceeds 85,000   
Repayment of loan (28,896)   
Net cash provided by financing activities 91,304 94,000
Net increase in cash 24,547 19,164
CASH AT BEGINNING OF PERIOD 4,745 3,836
CASH AT END OF PERIOD 29,292 23,000
SUPPLEMENTAL CASH FLOW DISCLOSURES:    
Cash paid for interest      
Cash paid for taxes      
Assumption of accounts receivable by lender $ 708