XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (322,888) $ (627,661)
Adjustments to reconcile net loss to net cash used in continuing operating activities:    
Gain on license termination    (5,000)
Depreciation and amortization 39,212 26,413
Bad debt expense (recovery) (97,842) 97,842
Impairment of license agreements 19,996 53,000
Changes in assets and liabilities:    
(Increase) decrease in accounts receivable (41,055) (97,842)
(Increase) decrease in deposits    (300)
Increase (decrease) in accrued expenses and accounts payable 36,186 184,453
Increase (decrease) in amounts due affiliate under service agreement 240,000 240,000
Net cash used in operating activities (126,391) (129,095)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from termination of license agreement    35,000
Acquisition of license agreements    (110,000)
Net cash used in investing activities    (75,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from advance from affiliate 129,300 56,950
Repayment of advances from affiliate (2,000)   
Loan proceeds    150,000
Repayment of loan   (4,434)
Net cash provided by financing activities 127,300 202,516
Net increase (decrease) in cash 909 (1,579)
CASH AT BEGINNING OF YEAR 3,836 5,415
CASH AT END OF YEAR 4,745 3,836
SUPPLEMENTAL CASH FLOW DISCLOSURES:    
Cash paid for interest      
Cash paid for taxes      
Payment of accrued expenses by affiliate 34,471   
Assumption of accounts receivable by lender $ 138,897