XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES :    
Net loss $ (370,510) $ (241,633)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on license termination (5,000)  
Depreciation and amortization 17,310 2,532
Impairment of license agreements   20,000
Changes in assets and liabilities:    
Increase in accounts receivable (61,180)  
Decrease in receivable from affiliate   1,963
Increase in accrued expenses and accounts payable 106,139 19,513
Increase in amounts due affiliate under service agreement 137,250  
Net cash used in operating activities (175,991) (197,625)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment   (1,977)
Proceeds from termination of license agreement 35,000  
Acquisition of license agreements (40,000)  
Net cash used in investing activities (5,000) (1,977)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Advance from affiliate 20,000  
Loan proceeds 167,500 309,000
Repayment of loan (4,434) (51,969)
Repayment of amount due to affiliate   (59,500)
Net cash provided by financing activities 183,066 197,531
Net increase in cash 2,075 (2,071)
CASH AT BEGINNING OF PERIOD 5,415 11,452
CASH AT END OF PERIOD 7,490 9,381
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Cash paid for interest      
Cash paid for taxes      
Settlement of accounts payable with common stock   $ 20,000