XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES :    
Net loss $ (251,919) $ (166,522)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on license termination (5,000)  
Depreciation and amortization 8,206 1,659
Impairment of license agreements   20,000
Changes in assets and liabilities:    
Increase in accounts receivable (4,452)  
Decrease in receivable from affiliate   1,963
Increase in accrued expenses and accounts payable 63,365 21,245
Increase in amounts due affiliate under service agreement 70,500  
Net cash used in operating activities (119,300) (121,655)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment   (997)
Proceeds from termination of license agreement 35,000  
Acquisition of license agreements (40,000)  
Net cash used in investing activities (5,000) (997)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Advance from affiliate 20,000  
Loan proceeds 117,500 254,000
Repayment of loan (4,434) (47,480)
Repayment of amount due to affiliate   (59,500)
Net cash provided by financing activities 133,066 147,020
Net increase in cash 8,766 24,368
CASH AT BEGINNING OF PERIOD 5,415 11,452
CASH AT END OF PERIOD 14,181 35,820
SUPPLEMENTAL CASH FLOW DISCLOSURES    
Cash paid for interest      
Cash paid for taxes      
Settlement of accounts payable with common stock   $ 20,000