FWP 1 c57284_fwp.htm fwp1.htm -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing

Filed pursuant to Rule 433(d)
Registration Statement No. 333- 131356-09

FINAL TERM SHEET, dated April 15, 2009

$1,125,889,000
USAA AUTO OWNER TRUST 2009-1
Issuing Entity
USAA Acceptance, LLC
Depositor

USAA FEDERAL SAVINGS BANK
Sponsor, Seller and Servicer

The issuing entity will own motor vehicle loans originated by USAA Federal Savings Bank and will issue the following classes of USAA Auto Owner Trust 2009-1 Asset Backed Notes:

        Class A-1         Class A-2         Class A-3         Class A-4         Class B  
        Notes(2)(3)         Notes(3)         Notes(3)         Notes(3)         Notes(2)(4)  
Principal                                                  
   Amount       $381,000,000         $271,000,000         $587,000,000         $267,889,000         $46,604,000  
Per Annum                                                  
   Interest                                                  
   Rate       1.70670%         2.64%         3.02%         4.77%         7.00%  
Final                                                  
   Scheduled                                                  
   Payment                                                  
   Date       October 15, 2010         August 15, 2011         June 17, 2013         September 15, 2014         October 15, 2015  
Initial Public                                                  
   Offering                                                  
   Price       N/A         99.99672%         99.98107%         99.97525%         N/A  
Ratings                                                  
   (Moody’s/S&P)       Aaa/AAA         Aaa/AAA         Aaa/AAA         Aaa/AAA         Baa1/N/R  
Payment Date       Monthly, beginning         Monthly, beginning         Monthly, beginning         Monthly, beginning         Monthly, beginning  
        May 15, 2009         May 15, 2009         May 15, 2009         May 15, 2009         May 15, 2009  
        (subject to the         (subject to the         (subject to the         (subject to the         (subject to the  
        business day         business day         business day         business day         business day  
        convention)         convention)         convention)         convention)         convention)  
Weighted Average                                                  
   Life(1)       0.36         0.99         2.00         3.30         3.48  
CUSIP       90327X AA2       90327X AB0       90327X AC8       90327X AD6       90327X AE4

(1)  Pricing speed: 1.40% ABS (with a 10% clean-up call).

(2)  Not publicly offered.

(3)  The Class A Notes are generally eligible for purchase by or on behalf of employee benefit plans and other similar retirement plans and arrangements that are subject to ERISA or to Section 4975 of the Code.

(4)  The Class B Notes may not be acquired by, on behalf of or with assets of an employee benefit plan or individual retirement account except by certain insurance company general accounts that are able to make the representations and warranties set forth in the Indenture.

Trade Date: April 15, 2009


Settlement Date: April 22, 2009        
 
    Joint Global Coordinators of the Class A Notes    
Banc of America Securities LLC       J.P. Morgan
    Co-Managers of the Class A Notes    
 
Barclays Capital        
    Citi    
                                                               RBS    
        Wachovia Securities

     The Depositor has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the Depositor has filed with the SEC for more complete information about the Depositor, the issuing entity, and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the Depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free (800) 294-1322.

     This free writing prospectus does not contain all information that is required to be included in the base prospectus and the prospectus supplement.