XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

4.    Leases

The Company’s leases include but are not limited to real estate, including terminals and general office buildings, trailers, corporate fleet vehicles and other equipment. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term.

As of December 31, 2021 and 2020, approximately $85.1 million and $100.1 million, respectively, of finance leased assets, net of depreciation and amortization, were included in property and equipment.  Accumulated depreciation and amortization for these assets totaled $53.5 million and $48.7 million as of the same periods ended.

A summary of the lease costs for the years ended December 31, 2021 and 2020 follows:

 

 

 

 

2021

 

 

2020

 

Finance lease cost:

 

(in thousands)

 

Amortization of right-of-use assets

 

$

11,170

 

 

$

11,290

 

Interest on lease liabilities

 

 

2,166

 

 

 

2,780

 

Operating lease cost (includes variable and sublease costs as they are immaterial)

 

 

28,859

 

 

 

27,960

 

Short-term lease cost

 

 

8,322

 

 

 

6,355

 

Total lease cost

 

$

50,517

 

 

$

48,385

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

18,148

 

 

 

33,396

 

 

The discount rate used in the Company's calculation of its right-of-use assets and corresponding lease liabilities was determined based on the stated rate within each contract when available, or its incremental borrowing rate, which approximates the rate at which the Company could borrow, on a collateralized basis, over the term of a lease. Supplemental cash flow and balance sheet information related to leases was as follows:

 

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash outflows from finance leases

 

$

2,178

 

 

$

2,780

 

Operating cash outflows from operating leases

 

 

28,908

 

 

 

27,660

 

Financing cash outflows from finance leases

 

 

20,571

 

 

 

19,525

 

Weighted-average remaining lease term - finance leases (years)

 

 

2.5

 

 

 

3.2

 

Weighted-average remaining lease term - operating leases (years)

 

 

5.6

 

 

 

6.3

 

Weighted-average discount rate - finance leases

 

 

3.55

%

 

 

3.48

%

Weighted-average discount rate - operating leases

 

 

4.5

%

 

 

4.7

%

 

 


 

As of December 31, 2021, maturities of lease liabilities were as follows:

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturity of Lease Liabilities

 

(in thousands)

 

2022

 

$

26,043

 

 

$

20,956

 

2023

 

 

24,658

 

 

 

15,409

 

2024

 

 

20,840

 

 

 

10,606

 

2025

 

 

16,145

 

 

 

5,453

 

2026

 

 

12,624

 

 

 

919

 

Thereafter

 

 

26,106

 

 

 

-

 

Total lease payments

 

 

126,416

 

 

 

53,343

 

Less: Interest

 

 

16,442

 

 

 

2,939

 

Present value of lease liabilities

 

$

109,974

 

 

$

50,404