XML 24 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Summary of Lease Cost and Other Information

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

Lease Cost

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

3,195

 

 

$

8,840

 

Interest on lease liabilities

 

 

831

 

 

 

2,617

 

Operating lease cost (includes variable and sublease costs as they are immaterial)

 

 

5,993

 

 

 

16,481

 

Short-term lease cost

 

 

1,221

 

 

 

3,674

 

Total lease cost

 

$

11,240

 

 

$

31,612

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

1,107

 

 

 

6,165

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

38,355

 

 

 

43,622

 

 

 

 

 

 

 

 

 

 

Summary of Supplemental Cash Flow and Balance Sheet Information Related to Leases

The discount rate used in the Company's calculation of its right-of-use assets and corresponding lease liabilities was determined based on the stated rate within each contract when available, or its incremental borrowing rate, which approximates the rate at which the Company could borrow, on a collateralized basis, over the term of a lease. Supplemental cash flow and balance sheet information related to leases was as follows:

 

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

 

(in thousands)

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flows from finance leases

 

 

2,617

 

Operating cash flows from operating leases

 

 

17,021

 

Finance cash flows from finance leases

 

 

13,764

 

Weighted-average remaining lease term - finance leases (years)

 

 

4.4

 

Weighted-average remaining lease term - operating leases (years)

 

 

6.4

 

Weighted-average discount rate - finance leases

 

 

3.4

%

Weighted-average discount rate - operating leases

 

 

4.9

%

Summary of Maturity of Lease Liabilities

 

As of September 30, 2019, maturities of lease liabilities were as follows:

 

Maturity of Lease Liabilities

(in thousands)

 

Operating Leases

 

 

Finance Leases

 

2019

 

$

4,948

 

 

$

5,558

 

2020

 

 

24,877

 

 

 

22,230

 

2021

 

 

21,846

 

 

 

22,756

 

2022

 

 

18,787

 

 

 

21,020

 

2023

 

 

15,403

 

 

 

15,441

 

Thereafter

 

 

42,380

 

 

 

17,034

 

Total lease payments

 

 

128,241

 

 

 

104,039

 

Less: Interest

 

 

23,385

 

 

 

8,779

 

Present value of lease liabilities

 

$

104,856

 

 

$

95,260

 

 

 

 

 

 

 

 

 

 

Summary of Future Minimum Lease Payments for Non-cancellable Operating Lease

As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease accounting standard, future minimum lease payments for non-cancellable operating leases requiring minimum annual rentals payable would have been as follows (in thousands):

 

 

 

Amount

 

2019

 

$

21,285

 

2020

 

 

16,978

 

2021

 

 

14,159

 

2022

 

 

11,482

 

2023

 

 

8,215

 

Thereafter

 

 

22,531

 

Total

 

$

94,650