XML 40 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes the activity of stock options for the year ended December 31, 2017 for employees:

 

 

 

Options

 

 

Weighted Average Exercise price

 

 

Weighted Average Remaining Contractual Life

(years)

 

 

Aggregate Intrinsic Value

(000’s)

 

Outstanding at December 31, 2016

 

 

427,370

 

 

$

32.15

 

 

 

 

 

 

 

 

 

Granted

 

 

56,150

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(141,500

)

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(7,020

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

335,000

 

 

$

34.75

 

 

 

5.0

 

 

$

10,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at December 31, 2017

 

 

25,280

 

 

$

34.38

 

 

 

4.6

 

 

$

920

 

 

Summary of Weighted Average Assumptions Used In Valuing Options

The following table summarizes the weighted average assumptions used in valuing options for the years ended December 31, 2017, 2016 and 2015:

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

Risk free interest rate

 

 

 

 

1.89

%

 

 

1.63

%

 

 

1.54

%

Expected life in years

 

 

 

 

4.5

 

 

 

4.5

 

 

 

4.5

 

Expected volatility

 

 

 

 

36.90

%

 

 

41.42

%

 

 

40.82

%

Dividend rate

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Unvested Option

The following table summarizes the status of the Company’s unvested options as of December 31, 2017 and changes during the year ended December 31, 2017:

 

 

 

 

 

 

 

Options

 

 

Weighted Average Grant-date Fair  Value

 

Unvested at December 31, 2016

 

 

 

 

 

 

402,770

 

 

$

11.88

 

Granted

 

 

 

 

 

 

56,150

 

 

 

15.49

 

Vested

 

 

 

 

 

 

(142,180

)

 

 

12.26

 

Forfeited

 

 

 

 

 

 

(7,020

)

 

 

11.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unvested at December 31, 2017

 

 

 

 

 

 

309,720

 

 

$

12.38

 

 

Summary of Restricted Stock Activity

The following table summarizes restricted stock activity during the year ended December 31, 2017:

 

 

 

 

 

 

 

Shares

 

 

Weighted Average Grant-date Fair  Value

 

Restricted Stock at December 31, 2016

 

 

 

 

 

 

66,168

 

 

$

21.91

 

Granted

 

 

 

 

 

 

33,800

 

 

 

49.12

 

Vested

 

 

 

 

 

 

(38,350

)

 

 

13.04

 

Forfeited

 

 

 

 

 

 

(3,761

)

 

 

46.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock at December 31, 2017

 

 

 

 

 

 

57,857

 

 

$

42.10