XML 28 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

4. Leases

The Company’s leases include, but are not limited to, real estate, including terminals and general office buildings, trailers, corporate fleet vehicles and other equipment. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term.

As of December 31, 2024 and 2023, approximately $18.2 million and $38.6 million, respectively, of finance leased assets, net of amortization, were included in property and equipment. Accumulated amortization for these assets totaled $16.2 million and $31.2 million as of the same periods ended.

A summary of the lease costs for the years ended December 31, 2024 and 2023 follows (in thousands):

 

 

 

2024

 

 

2023

 

Finance lease cost:

 

 

 

Amortization of right-of-use assets

 

$

3,770

 

 

$

5,693

 

Interest on lease liabilities

 

 

426

 

 

 

883

 

Operating lease cost (includes variable and sublease costs as they are immaterial)

 

 

38,755

 

 

 

34,522

 

Short-term lease cost

 

 

15,336

 

 

 

16,303

 

Total lease cost

 

$

58,287

 

 

$

57,401

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

40,540

 

 

 

27,026

 

 

The discount rate used in the Company's calculation of its right-of-use assets and corresponding lease liabilities was determined based on the rate implicit in the lease if readily determinable, or its incremental borrowing rate, which approximates the rate at which the Company could borrow, on a collateralized basis, over the term of a lease. Supplemental cash flow and balance sheet information related to leases was as follows (in thousands, except where noted):

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash outflows from finance leases

 

$

444

 

 

$

890

 

Operating cash outflows from operating leases

 

 

37,844

 

 

 

35,339

 

Financing cash outflows from finance leases

 

 

10,193

 

 

 

14,520

 

Weighted-average remaining lease term - finance leases (years)

 

 

0.7

 

 

 

1.2

 

Weighted-average remaining lease term - operating leases (years)

 

 

5.2

 

 

 

5.4

 

Weighted-average discount rate - finance leases

 

 

4.1

%

 

 

4.0

%

Weighted-average discount rate - operating leases

 

 

5.5

%

 

 

5.4

%

 

As of December 31, 2024, maturities of lease liabilities were as follows (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturity of Lease Liabilities

 

 

 

2025

 

$

36,094

 

 

$

5,434

 

2026

 

 

28,798

 

 

 

993

 

2027

 

 

25,324

 

 

 

-

 

2028

 

 

20,381

 

 

 

-

 

2029

 

 

14,988

 

 

 

-

 

Thereafter

 

 

21,763

 

 

 

-

 

Total lease payments

 

 

147,348

 

 

 

6,427

 

Less: Interest

 

 

23,178

 

 

 

133

 

Present value of lease liabilities

 

$

124,170

 

 

$

6,294