XML 38 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Summary of Lease Cost and Other Information

 

 

2023

 

 

2022

 

Finance lease cost:

 

 

 

Amortization of right-of-use assets

 

$

5,693

 

 

$

8,276

 

Interest on lease liabilities

 

 

883

 

 

 

1,476

 

Operating lease cost (includes variable and sublease costs as they are immaterial)

 

 

34,522

 

 

 

30,919

 

Short-term lease cost

 

 

16,303

 

 

 

19,387

 

Total lease cost

 

$

57,401

 

 

$

60,058

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

27,026

 

 

 

39,122

 

Summary of Supplemental Cash Flow and Balance Sheet Information Related to Leases

The discount rate used in the Company's calculation of its right-of-use assets and corresponding lease liabilities was determined based on the stated rate within each contract when available, or its incremental borrowing rate, which approximates the rate at which the Company could borrow, on a collateralized basis, over the term of a lease. Supplemental cash flow and balance sheet information related to leases was as follows (in thousands, except where noted):

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

Operating cash outflows from finance leases

 

$

890

 

 

$

1,484

 

Operating cash outflows from operating leases

 

 

35,339

 

 

 

31,043

 

Financing cash outflows from finance leases

 

 

14,520

 

 

 

19,471

 

Weighted-average remaining lease term - finance leases (years)

 

 

1.2

 

 

 

1.8

 

Weighted-average remaining lease term - operating leases (years)

 

 

5.4

 

 

 

5.2

 

Weighted-average discount rate - finance leases

 

 

4.0

%

 

 

3.7

%

Weighted-average discount rate - operating leases

 

 

5.4

%

 

 

5.1

%

Summary of Maturity of Lease Liabilities

As of December 31, 2023, maturities of lease liabilities were as follows (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

Maturity of Lease Liabilities

 

 

 

2024

 

$

31,218

 

 

$

10,605

 

2025

 

 

28,830

 

 

 

5,453

 

2026

 

 

21,977

 

 

 

995

 

2027

 

 

19,180

 

 

 

-

 

2028

 

 

16,273

 

 

 

-

 

Thereafter

 

 

25,100

 

 

 

-

 

Total lease payments

 

 

142,578

 

 

 

17,053

 

Less: Interest

 

 

20,359

 

 

 

565

 

Present value of lease liabilities

 

$

122,219

 

 

$

16,488