XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
May 02, 2015
May 03, 2014
Operating activities:    
Net income $ 4,278us-gaap_NetIncomeLoss $ 3,080us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 4,740us-gaap_DepreciationAndAmortization 3,869us-gaap_DepreciationAndAmortization
Loss on debt extinguishment 0us-gaap_GainsLossesOnExtinguishmentOfDebt 244us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss on disposal of property and equipment 6us-gaap_GainLossOnDispositionOfAssets 47us-gaap_GainLossOnDispositionOfAssets
Amortization of deferred financing costs 7us-gaap_AmortizationOfFinancingCosts 5us-gaap_AmortizationOfFinancingCosts
Share-based compensation expense 2,465us-gaap_ShareBasedCompensation 1,818us-gaap_ShareBasedCompensation
Deferred income tax benefit (652)us-gaap_DeferredIncomeTaxExpenseBenefit (495)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities:    
Prepaid income taxes (5,002)five_IncreaseDecreasePrepaidIncomeTax (4,484)five_IncreaseDecreasePrepaidIncomeTax
Inventories (4,168)us-gaap_IncreaseDecreaseInInventories (9,199)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 1,428us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,354)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (7,307)us-gaap_IncreaseDecreaseInAccountsPayable 1,162us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes payable (14,189)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (5,994)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accrued salaries and wages (685)us-gaap_IncreaseDecreaseInAccruedSalaries 1,411us-gaap_IncreaseDecreaseInAccruedSalaries
Deferred rent 3,192five_IncreaseDecreaseInDeferredRent 3,581five_IncreaseDecreaseInDeferredRent
Other accrued expenses 15,103us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 2,196us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash used in operating activities (784)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (4,113)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Capital expenditures (10,738)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,170)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (10,738)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,170)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Repayment of note payable under Term Loan Facility 0us-gaap_RepaymentsOfSecuredDebt (19,500)us-gaap_RepaymentsOfSecuredDebt
Proceeds from exercise of options to purchase common stock 368us-gaap_ProceedsFromWarrantExercises 484us-gaap_ProceedsFromWarrantExercises
Repurchase of unvested restricted shares related to stock option exercises 0us-gaap_PaymentsForRepurchaseOfEquity (1)us-gaap_PaymentsForRepurchaseOfEquity
Excess tax benefit related to exercises of stock options 359us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 932us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities 727us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (18,085)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (10,795)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (32,368)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 63,186us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents at end of period 52,391us-gaap_CashAndCashEquivalentsAtCarryingValue 17,816us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Capital Expenditures Incurred but Not yet Paid $ (5,144)us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1,411us-gaap_CapitalExpendituresIncurredButNotYetPaid