XML 43 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2015
Feb. 01, 2014
Feb. 02, 2013
Operating activities:      
Net income $ 48,024us-gaap_NetIncomeLoss $ 32,142us-gaap_NetIncomeLoss $ 20,025us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 17,202us-gaap_DepreciationAndAmortization 13,469us-gaap_DepreciationAndAmortization 9,599us-gaap_DepreciationAndAmortization
Gain on conversion of note payable 0five_GainLossOnExchangeOfNotesForShares 0five_GainLossOnExchangeOfNotesForShares (200)five_GainLossOnExchangeOfNotesForShares
Loss on debt extinguishment 244us-gaap_GainsLossesOnExtinguishmentOfDebt 266us-gaap_GainsLossesOnExtinguishmentOfDebt 1,594us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss on disposal of property and equipment 175us-gaap_GainLossOnDispositionOfAssets 515us-gaap_GainLossOnDispositionOfAssets 58us-gaap_GainLossOnDispositionOfAssets
Amortization of deferred financing costs 25us-gaap_AmortizationOfFinancingCosts 251us-gaap_AmortizationOfFinancingCosts 455us-gaap_AmortizationOfFinancingCosts
Warrant expense related to professional service providers for services rendered 0five_EffectOfStockBasedCompensationCostOnWarrantyExpense 0five_EffectOfStockBasedCompensationCostOnWarrantyExpense 43five_EffectOfStockBasedCompensationCostOnWarrantyExpense
Share-based compensation expense 5,931us-gaap_ShareBasedCompensation 10,092us-gaap_ShareBasedCompensation 12,324us-gaap_ShareBasedCompensation
Deferred income tax (benefit) expense (3,063)us-gaap_DeferredIncomeTaxExpenseBenefit (5,074)us-gaap_DeferredIncomeTaxExpenseBenefit 3,812us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities:      
Prepaid income taxes (442)five_IncreaseDecreasePrepaidIncomeTax (1,461)five_IncreaseDecreasePrepaidIncomeTax (36)five_IncreaseDecreasePrepaidIncomeTax
Inventories (26,275)us-gaap_IncreaseDecreaseInInventories (28,546)us-gaap_IncreaseDecreaseInInventories (22,041)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (2,936)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,597)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4,133)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 3,060us-gaap_IncreaseDecreaseInAccountsPayable 4,083us-gaap_IncreaseDecreaseInAccountsPayable 3,369us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes payable 8,435us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1,076)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (2,056)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Accrued salaries and wages 2,603us-gaap_IncreaseDecreaseInAccruedSalaries (1,532)us-gaap_IncreaseDecreaseInAccruedSalaries (5,050)us-gaap_IncreaseDecreaseInAccruedSalaries
Deferred rent 5,669five_IncreaseDecreaseInDeferredRent 8,384five_IncreaseDecreaseInDeferredRent 7,723five_IncreaseDecreaseInDeferredRent
Other accrued expenses 2,778us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 3,271us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 4,877us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 61,430us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 31,187us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 30,363us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Capital expenditures (32,322)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (25,931)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (22,890)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (32,322)us-gaap_NetCashProvidedByUsedInInvestingActivities (25,931)us-gaap_NetCashProvidedByUsedInInvestingActivities (22,890)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Borrowing on note payable under Term Loan Facility 0us-gaap_ProceedsFromIssuanceOfSecuredDebt 0us-gaap_ProceedsFromIssuanceOfSecuredDebt 100,000us-gaap_ProceedsFromIssuanceOfSecuredDebt
Repayment of note payable under Term Loan Facility (19,500)us-gaap_RepaymentsOfSecuredDebt (15,000)us-gaap_RepaymentsOfSecuredDebt (65,500)us-gaap_RepaymentsOfSecuredDebt
Proceeds from Lines of Credit 7,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments of Lines of Credit (7,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Cash paid for debt financing costs 0us-gaap_PaymentsOfFinancingCosts (40)us-gaap_PaymentsOfFinancingCosts (2,751)us-gaap_PaymentsOfFinancingCosts
Repayment of other note payable 0us-gaap_RepaymentsOfNotesPayable 0us-gaap_RepaymentsOfNotesPayable (50)us-gaap_RepaymentsOfNotesPayable
Net proceeds from issuance of common stock 179us-gaap_ProceedsFromIssuanceInitialPublicOffering 148us-gaap_ProceedsFromIssuanceInitialPublicOffering 73,198us-gaap_ProceedsFromIssuanceInitialPublicOffering
Proceeds from exercise of warrants and options to purchase common stock 1,481us-gaap_ProceedsFromWarrantExercises 1,484us-gaap_ProceedsFromWarrantExercises 239us-gaap_ProceedsFromWarrantExercises
Payments for Repurchase of Common Stock (314)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Repurchase of unvested restricted shares related to stock option exercises (1)us-gaap_PaymentsForRepurchaseOfEquity (7)us-gaap_PaymentsForRepurchaseOfEquity (17)us-gaap_PaymentsForRepurchaseOfEquity
Dividends paid to shareholders 0us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends (99,451)us-gaap_PaymentsOfDividends
Excess tax benefit related to restricted shares and exercise of stock options and warrants 2,049us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,262us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,647us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash (used in) provided by financing activities (16,106)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (11,153)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 7,315us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 13,002us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,897)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 14,788us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 50,184us-gaap_CashAndCashEquivalentsAtCarryingValue 56,081us-gaap_CashAndCashEquivalentsAtCarryingValue 41,293us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 63,186us-gaap_CashAndCashEquivalentsAtCarryingValue 50,184us-gaap_CashAndCashEquivalentsAtCarryingValue 56,081us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Interest paid 129us-gaap_InterestPaid 1,259us-gaap_InterestPaid 2,056us-gaap_InterestPaid
Income taxes paid 21,587us-gaap_IncomeTaxesPaid 25,039us-gaap_IncomeTaxesPaid 10,803us-gaap_IncomeTaxesPaid
Capital Expenditures Incurred but Not yet Paid $ (1,673)us-gaap_CapitalExpendituresIncurredButNotYetPaid $ (606)us-gaap_CapitalExpendituresIncurredButNotYetPaid $ (3,770)us-gaap_CapitalExpendituresIncurredButNotYetPaid