XML 86 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Feb. 02, 2013
Reconciliation of Historical Net Income to Unaudited Pro Forma Net Income (Loss)

The following is a reconciliation of historical net loss to unaudited pro forma net income (in thousands):

 

     Fiscal Year
2012
 

Net loss attributable to common shareholders

   $ (45,378

Add:

  

Dividend paid to preferred shareholders

     62,504   

Less:

  

Interest expense on new term loan facility, net of tax

     (324

Amortization of deferred financing fees related to new term loan facility, net of tax

     (65
  

 

 

 

Unaudited pro forma net income

     16,737   

Unaudited pro forma net income attributable to participating securities

     (384
  

 

 

 

Unaudited pro forma net income attributable to common shareholders

   $ 16,353   
  

 

 

 
Reconciliation of Pro Forma Basic and Diluted Weighted Average Common Shares Outstanding

The following is a reconciliation of unaudited pro forma basic and diluted weighted average common shares outstanding:

 

     Fiscal Year
2012
 

Shares used in computing basic loss per common share

     35,444,200   

Adjustment for conversion of Series A 8% Convertible Preferred Stock

     14,739,641   

Adjustment for shares used to repay outstanding indebtedness under the term loan facility

     1,831,180   
  

 

 

 

Unaudited basic pro forma weighted average shares outstanding

     52,015,021   

Dilutive effect of securities

     241,450   
  

 

 

 

Unaudited diluted pro forma weighted average shares outstanding

     52,256,471   
  

 

 

 
Property and Equipment, Net

Property and equipment, net, consists of the following (in thousands):

 

     January 28,
2012
    February 2,
2013
 

Furniture and fixtures

   $ 23,354      $ 31,680   

Leasehold improvements

     32,275        41,671   

Computers and equipment

     7,477        10,541   

Construction in process

     1,638        6,678   
  

 

 

   

 

 

 

Property and equipment, gross

     64,744        90,570   

Less: accumulated depreciation and amortization

     (22,704     (31,530
  

 

 

   

 

 

 

Property and equipment, net

   $ 42,040      $ 59,040   
  

 

 

   

 

 

 
Other Accrued Expenses

Other accrued expenses consist of the following (in thousands):

 

     January 28,
2012
     February 2,
2013
 

Deposit liability related to restricted shares (note 6)

   $ 1,131       $ 308   

Gift card liability

     1,745         2,418   

Other

     5,085         11,819   
  

 

 

    

 

 

 
   $ 7,961       $ 14,545   
  

 

 

    

 

 

 
Deferred Rent

The following table summarizes the Company’s deferred rent and other long-term liabilities balances (in thousands):

 

     January 28,
2012
     February 2,
2013
 

Current:

     

Deferred rent(1)

   $ 1,123       $ 878   
  

 

 

    

 

 

 

Total current liabilities

   $ 1,123       $ 878   
  

 

 

    

 

 

 

Long-term:

     

Deferred rent

   $ 20,933       $ 28,901   

Other

     —           181   
  

 

 

    

 

 

 

Total long-term liabilities

   $ 20,933       $ 29,082   
  

 

 

    

 

 

 

 

(1) The current portion of deferred rent is included in the other accrued expenses line item in the accompanying balance sheets.