XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of changes in Stockholders' Deficit (USD $)
Preferred Stock-Series A [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Deficit [Member]
Subscription Receivable [Member]
Total
Balance at Dec. 31, 2011 $ 6 $ 11,172 $ 2,306,066 $ (2,666,815) $ (25,000) $ (374,571)
Balance, shares at Dec. 31, 2011 5,708 11,172,302        
Collection of stock subscription receivable         (25,000) (25,000)
Sale of common stock @ $0.50 per share   190 94,310     95,000
Sale of common stock @ $0.50 per share, shares   190,000        
Exercise of stock options @ $1.05 per share   8 7,867     7,875
Exercise of stock options @ $1.05 per share, shares   7,500        
Modification of stock options     214,563     214,563
Net loss for the year       (519,153)   (519,153)
Balance at Dec. 31, 2012 6 11,810 2,998,933 (3,631,547) (25,000) (645,798)
Balance, shares at Dec. 31, 2012 5,708 11,809,802        
Collection of stock subscription receivable         25,000 25,000
Sale of common stock @ $0.50 per share   410 204,590     205,000
Sale of common stock @ $0.50 per share, shares   410,000       190,000
Issuance of stock options @ $1.05 per share     16,719     16,719
Modification of stock options     193,997     193,997
Net loss for the year       (683,639)   (683,639)
Balance at Dec. 31, 2013 $ 6 $ 12,220 $ 3,406,100 $ (4,607,047)    $ (888,721)
Balance, shares at Dec. 31, 2013 5,708 12,219,802