XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
CURRENT ASSETS:    
Cash $ 527 $ 6,615
Accounts receivable, net of allowance for doubtful accounts of $2,208 and $2,208, respectively 1,092 29,700
Prepaid expenses 60,000   
Total current assets 61,619 36,315
Property and equipment, net of accumulated depreciation of $154,202 and $153,053, respectively      
Deposits 1,230 1,230
Total Assets 62,849 37,545
CURRENT LIABILITIES:    
Accounts payable 404,700 310,291
Accrued liabilities 167,121 129,808
Accrued preferred dividend 42,047 42,047
Notes payable:    
Bank loan, current maturities (Note 4) 118,202 131,997
Advance from officer (Note 2) 29,700 24,200
Loan from officer (Note 2) 49,800 45,000
Notes payable, other (Note 4) 140,000   
Total current liabilities 951,570 683,343
STOCKHOLDERS' DEFICIT (Note 7):    
Stock subscription receivable    25,000
Preferred stock, Series A, $0.001 par value. 25,000,000 shares authorized, 5,708 shares issued and outstanding 6 6
Common stock, $0.001 par value; 100,000,000 shares authorized, 2013 - 12,219,802 and 2012 - 11,809,802 issued and outstanding respectively 12,220 11,810
Additional paid-in capital 3,414,239 2,998,993
Retained deficit (4,315,186) (3,631,547)
Total Stockholders' Deficit (888,721) (645,798)
Total Liabilities and Stockholders' Deficit $ 62,849 $ 37,545