XML 117 R42.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Financial Results for Company's Operating Segments and OMG
The following tables present the financial results for the Company’s operating segments, as well as the OMG:
Year ended December 31, 2025
Credit GroupReal Assets Group
Secondaries Group
Private Equity Group
Other
Total SegmentsOMGTotal
Management fees$2,529,312 $678,355 $276,292 $139,172 $59,791 $3,682,922 $— $3,682,922 
Fee related performance revenues210,356 35,665 55,288 — — 301,309 — 301,309 
Other fees52,895 181,104 6,580 1,824 2,700 245,103 27,604 272,707 
Compensation and benefits(788,989)(315,616)(91,834)(60,701)(26,066)(1,283,206)(534,113)(1,817,319)
General, administrative and other expenses(178,863)(114,848)(37,920)(21,975)(9,021)(362,627)(301,692)(664,319)
Fee related earnings1,824,711 464,660 208,406 58,320 27,404 2,583,501 (808,201)1,775,300 
Performance income—realized383,892 99,813 177 42,402 — 526,284 — 526,284 
Performance related compensation—realized(257,290)(67,883)(106)(31,994)— (357,273)— (357,273)
Realized net performance income126,602 31,930 71 10,408 — 169,011 — 169,011 
Investment income (loss)—realized14,321 31,356 1,645 (15,659)8,425 40,088 1,355 41,443 
Interest income6,704 6,895 1,176 2,025 14,489 31,289 2,907 34,196 
Interest expense(20,041)(92,787)(7,998)(15,555)(34,898)(171,279)(363)(171,642)
Realized net investment income (loss)984 (54,536)(5,177)(29,189)(11,984)(99,902)3,899 (96,003)
Realized income$1,952,297 $442,054 $203,300 $39,539 $15,420 $2,652,610 $(804,302)$1,848,308 
Year ended December 31, 2024
Credit GroupReal Assets Group
Secondaries Group
Private Equity Group
Other
Total SegmentsOMGTotal
Management fees$2,177,816 $401,968 $197,287 $137,130 $43,229 $2,957,430 $— $2,957,430 
Fee related performance revenues202,703 — 28,834 — — 231,537 — 231,537 
Other fees41,819 27,263 222 1,695 523 71,522 20,357 91,879 
Compensation and benefits
(692,309)(160,357)(66,290)(56,830)(21,482)(997,268)(421,268)(1,418,536)
General, administrative and other expenses(161,872)(56,768)(33,881)(21,449)(6,584)(280,554)(220,019)(500,573)
Fee related earnings1,568,157 212,106 126,172 60,546 15,686 1,982,667 (620,930)1,361,737 
Performance income—realized326,202 60,317 361 43,299 — 430,179 — 430,179 
Performance related compensation—realized(207,794)(37,283)110 (36,334)— (281,301)— (281,301)
Realized net performance income118,408 23,034 471 6,965 — 148,878 — 148,878 
Investment income (loss)—realized21,159 5,184 2,565 1,926 9,467 40,301 (650)39,651 
Interest income11,671 7,649 972 1,970 35,810 58,072 1,723 59,795 
Interest expense(1)
(31,285)(29,763)(29,144)(18,906)(33,142)(142,240)(701)(142,941)
Realized net investment income (loss)1,545 (16,930)(25,607)(15,010)12,135 (43,867)372 (43,495)
Realized income$1,688,110 $218,210 $101,036 $52,501 $27,821 $2,087,678 $(620,558)$1,467,120 
(1)    Interest expense was historically allocated among our segments based only on the cost basis of the Company’s balance sheet investments. Beginning in the first quarter of 2025, the Company changed its interest expense allocation methodology to consider the growing sources of financing requirements, including the cost of acquisitions in addition to the cost basis of its balance sheet investments. Prior period amounts have been reclassified to conform to the current period presentation.
Year ended December 31, 2023
Credit GroupReal Assets Group
Secondaries Group
Private Equity Group
Other
Total SegmentsOMGTotal
Management fees$1,853,326 $389,437 $174,942 $126,721 $27,087 $2,571,513 $— $2,571,513 
Fee related performance revenues167,333 334 12,782 — — 180,449 — 180,449 
Other fees36,640 29,695 22 1,693 374 68,424 23,685 92,109 
Compensation and benefits
(624,741)(153,870)(62,160)(58,408)(15,812)(914,991)(361,124)(1,276,115)
General, administrative and other expenses(115,546)(46,789)(21,199)(16,949)(3,119)(203,602)(200,613)(404,215)
Fee related earnings1,317,012 218,807 104,387 53,057 8,530 1,701,793 (538,052)1,163,741 
Performance income—realized323,733 20,990 5,460 65,716 — 415,899 — 415,899 
Performance related compensation—realized(211,976)(12,768)(4,678)(52,984)— (282,406)— (282,406)
Realized net performance income111,757 8,222 782 12,732 — 133,493 — 133,493 
Investment income (loss)—realized36,490 3,392 4,523 (712)2,962 46,655 (470)46,185 
Interest income9,788 3,165 344 38 13,831 27,166 1,218 28,384 
Interest expense(1)
(20,643)(23,433)(27,119)(14,331)(20,593)(106,119)(156)(106,275)
Realized net investment income (loss)25,635 (16,876)(22,252)(15,005)(3,800)(32,298)592 (31,706)
Realized income$1,454,404 $210,153 $82,917 $50,784 $4,730 $1,802,988 $(537,460)$1,265,528 
(1)    Interest expense was historically allocated among our segments based only on the cost basis of the Company’s balance sheet investments. Beginning in the first quarter of 2025, the Company changed its interest expense allocation methodology to consider the growing sources of financing requirements, including the cost of acquisitions in addition to the cost basis of its balance sheet investments. Prior period amounts have been reclassified to conform to the current period presentation.
Schedule of Segment Revenue, Expenses and Realized Net Investment Income (Expense)
The following table presents the components of the Company’s operating segments’ revenue, expenses and realized net investment income (loss):
Year ended December 31,
202520242023
Segment revenues
Management fees$3,682,922 $2,957,430 $2,571,513 
Fee related performance revenues301,309 231,537 180,449 
Other fees245,103 71,522 68,424 
Performance income—realized526,284 430,179 415,899 
Total segment revenues$4,755,618 $3,690,668 $3,236,285 
Segment expenses
Compensation and benefits$1,283,206 $997,268 $914,991 
General, administrative and other expenses362,627 280,554 203,602 
Performance related compensation—realized357,273 281,301 282,406 
Total segment expenses$2,003,106 $1,559,123 $1,400,999 
Segment realized net investment income (loss)
Investment income—realized$40,088 $40,301 $46,655 
Interest income31,289 58,072 27,166 
Interest expense(171,279)(142,240)(106,119)
Total segment realized net investment loss$(99,902)$(43,867)$(32,298)
Schedule of Segment Revenues Components
The following table reconciles the Company’s consolidated revenues to segment revenue:
Year ended December 31,
202520242023
Total consolidated revenue$5,601,482 $3,884,781 $3,631,884 
Performance income—unrealized(762,534)(109,533)(305,370)
Management fees of Consolidated Funds eliminated in consolidation44,772 46,597 48,201 
Performance income of Consolidated Funds eliminated in consolidation33,873 28,135 13,672 
Administrative, transaction and other fees of Consolidated Funds eliminated in consolidation9,669 525 7,166 
Administrative fees(1)
(93,613)(70,363)(63,144)
OMG revenue(27,604)(20,357)(23,685)
Principal investment income, net of eliminations(48,149)(45,424)(36,516)
Net revenue of non-controlling interests in consolidated subsidiaries(2,278)(23,693)(35,923)
Total consolidation adjustments and reconciling items(845,864)(194,113)(395,599)
Total segment revenue$4,755,618 $3,690,668 $3,236,285 
(1)Represents administrative fees from expense reimbursements that are presented within administrative, transaction and other fees within the Company’s Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
Schedule of Segment Expenses Components
The following table reconciles the Company’s consolidated expenses to segment expenses:
Year ended December 31,
202520242023
Total consolidated expenses$4,708,766 $2,938,691 $2,797,858 
Performance related compensation-unrealized(594,661)(36,823)(206,923)
Expenses of Consolidated Funds added in consolidation(106,639)(69,320)(93,167)
Expenses of Consolidated Funds eliminated in consolidation53,928 48,441 50,108 
Administrative fees(1)
(93,613)(70,363)(62,773)
OMG expenses(835,805)(641,287)(561,737)
Acquisition and merger-related expense(65,363)(57,360)(12,000)
Equity compensation expense(740,549)(352,851)(255,790)
Acquisition-related compensation expense(2)
(105,202)(38,150)(7,334)
Placement fee adjustment3,891 (5,715)5,819 
Depreciation and amortization expense(241,925)(157,341)(233,185)
Expense of non-controlling interests in consolidated subsidiaries
20,278 1,201 (19,877)
Total consolidation adjustments and reconciling items(2,705,660)(1,379,568)(1,396,859)
Total segment expenses$2,003,106 $1,559,123 $1,400,999 
(1)Represents administrative fees from expense reimbursements that are presented within administrative, transaction and other fees within the Company’s Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)Represents bonus payments, a portion of earnouts and other costs recorded in connection with various acquisitions that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Consolidated Statements of Operations. See “Note 9. Commitments and Contingencies” for a further description of the various contingent earnout arrangements.
Schedule of Segment Other Income Components
The following table reconciles the Company’s consolidated other income to segment realized net investment loss:

Year ended December 31,
202520242023
Total consolidated other income$394,177 $329,262 $499,037 
Investment income—unrealized(467,995)(5,613)(178,481)
Interest and other investment loss—unrealized27,299 — — 
Other income, net of Consolidated Funds added in consolidation(526,448)(379,090)(492,848)
Total consolidated other expense (income), net of Consolidated Funds eliminated in consolidation34,932 (12,835)(16,485)
OMG other (income) expense(11,119)(4,413)1,074 
Principal investment income138,608 38,367 155,632 
Other (income) expense, net303,200 (12,172)976 
Other loss (income) of non-controlling interests in consolidated subsidiaries7,444 2,627 (1,203)
Total consolidation adjustments and reconciling items(494,079)(373,129)(531,335)
Total segment realized net investment loss$(99,902)$(43,867)$(32,298)
Schedule of Reconciliation of Segment Results to the Company's Income Before Taxes and Total Assets
The following table presents the reconciliation of income before taxes as reported in the Consolidated Statements of Operations to segment results of RI and FRE:
Year ended December 31,
202520242023
Income before taxes$1,286,893 $1,275,352 $1,333,063 
Adjustments:
Depreciation and amortization expense241,925 157,341 233,185 
Equity compensation expense740,549 352,851 255,419 
Acquisition-related compensation expense(1)
105,202 38,150 7,334 
Acquisition, merger and transaction-related expense65,363 57,360 12,000 
Placement fee adjustment(3,891)5,715 (5,819)
OMG expense, net797,082 616,517 539,126 
Other (income) expense, net
303,200 (12,172)976 
Income before taxes of non-controlling interests in consolidated subsidiaries(15,112)(22,267)(17,249)
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations(260,032)(302,846)(278,119)
Total performance income—unrealized(762,534)(109,533)(305,370)
Total performance related compensation—unrealized594,661 36,823 206,923 
Total net investment income—unrealized(440,696)(5,613)(178,481)
Realized income2,652,610 2,087,678 1,802,988 
Total performance income—realized(526,284)(430,179)(415,899)
Total performance related compensation—realized357,273 281,301 282,406 
Total net investment loss—realized99,902 43,867 32,298 
Fee related earnings$2,583,501 $1,982,667 $1,701,793 
(1)Represents bonus payments, a portion of earnouts and other costs recorded in connection with various acquisitions that are recorded as compensation expense and are presented within compensation and benefits within the Company’s Consolidated Statements of Operations. See “Note 9. Commitments and Contingencies” for a further description of the various contingent earnout arrangements.