XML 85 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE
5. FAIR VALUE
Financial Instrument Valuations
The valuation techniques used by the Company to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The valuation techniques applied to investments held by the Company and by the Consolidated Funds vary depending on the nature of the investment.    
CLOs and CLO loan obligations: The fair value of CLOs held by the Company are estimated based on either a third-party pricing service or broker quote and are classified as Level III. The Company measures its CLO loan obligations of the Consolidated Funds by first determining whether the fair values of the financial assets or financial liabilities of its Consolidated CLOs are more observable.
Contingent consideration: The Company generally determines the fair value of its contingent consideration liabilities by using a probability weighted expected return method, including the Monte Carlo simulation model. These models consider a range of assumptions including historical experience, prior period performance, current progress towards targets, probability-weighted scenarios, and management’s own assumptions. The discount rate used is determined based on the weighted average cost of capital for the Company. Once the associated targets are achieved, the contingent consideration is reported at the
settlement amount. The fair value of the Company’s contingent consideration liabilities are classified as Level III. Liabilities recorded in connection with the Company’s contingent consideration are included within accounts payable, accrued expenses and other liabilities in the Consolidated Statements of Financial Condition and the associated changes in fair value are included within other income, net in the Consolidated Statements of Operations.
Corporate debt, bonds, bank loans, securitization vehicles and derivative instruments: The fair value of corporate debt, bonds, bank loans, securitization vehicles and derivative instruments is estimated based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs. These investments are generally classified as Level II. The Company obtains prices from independent pricing services that generally utilize broker quotes and may use various other pricing techniques, which take into account appropriate factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data. If management is only able to obtain a single broker quote, or utilizes a pricing model, such securities will generally be classified as Level III.
Equity and equity-related securities: Securities traded on a national securities exchange are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are classified as Level I. Securities that trade in markets that are not considered to be active but are valued based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs obtained by the Company from independent pricing services are classified as Level II. Securities that have market prices that are not readily available, utilize valuation models of third-party pricing service or internal models using unobservable inputs to determine the fair value are classified as Level III.
Money market funds and U.S. treasury securities: The fair value of money market funds that invest in treasury-backed securities and U.S. treasury securities is estimated using quoted market prices in active markets. These investments are classified as Level I.
Partnership interests: The Company generally values its investments using the NAV per share equivalent calculated by the investment manager as a practical expedient to determining an independent fair value or estimates based on various valuation models of third-party pricing services, as well as internal models. The Company does not categorize within the fair value hierarchy investments where fair value is measured using the net asset value per share practical expedient.
In limited circumstances, the Company may determine, based on its own due diligence and investment procedures, that NAV per share does not represent fair value. In such circumstances, the Company will estimate the fair value in good faith and in a manner that it reasonably chooses. As of December 31, 2024 and 2023, NAV per share represents the fair value of the Company’s investments in partnership interests.

The substantial majority of the Company’s private commingled funds are closed-ended, and accordingly, do not permit investors to redeem their interests other than in limited circumstances that are beyond the control of the Company, such as instances in which retaining the interest could cause the investor to violate a law, regulation or rule. The Company also has open-ended and evergreen funds where investors have the right to withdraw their capital, subject to the terms of the respective constituent documents, over periods generally ranging from one month to three years. In addition, the Company has minority investments in vehicles that may only have a single other investor that may allow such investors to terminate the fund pursuant to the terms of the applicable constituent documents of such vehicle.
Fair Value of Financial Instruments Held by the Company and Consolidated Funds
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of December 31, 2024:
Financial Instruments of the CompanyLevel I Level II Level III Investments Measured at NAVTotal 
Assets, at fair value
Cash equivalents:
Money market funds$1,071,071 $— $— $— $1,071,071 
Investments:
Common stock and other equity securities— 104,037 411,179 — 515,216 
Collateralized loan obligations and fixed income securities
— — 41,833 — 41,833 
Partnership interests— — — 238 238 
Total investments, at fair value— 104,037 453,012 238 557,287 
Derivatives-foreign currency forward contracts— 3,737 — — 3,737 
Total assets, at fair value$1,071,071 $107,774 $453,012 $238 $1,632,095 
Liabilities, at fair value
Derivatives-foreign currency forward contracts$— $(216)$— $— $(216)
Contingent consideration— — (17,550)— (17,550)
Total liabilities, at fair value$ $(216)$(17,550)$ $(17,766)

Financial Instruments of the Consolidated FundsLevel I Level II Level III Investments Measured at NAVTotal 
Assets, at fair value
Investments:
Fixed income investments:
Loans and securitization vehicles$— $7,313,632 $593,817 $— $7,907,449 
U.S. treasury securities550,800 — — — 550,800 
Bonds— 418,069 — — 418,069 
Total fixed income investments550,800 7,731,701 593,817 — 8,876,318 
Partnership interests— — — 2,000,380 2,000,380 
Equity securities28,603 2,615 1,829,928 — 1,861,146 
Total investments, at fair value579,403 7,734,316 2,423,745 2,000,380 12,737,844 
Derivatives-foreign currency forward contracts— 2,995 — — 2,995 
Total assets, at fair value$579,403 $7,737,311 $2,423,745 $2,000,380 $12,740,839 
Liabilities, at fair value
Loan obligations of CLOs$— $(9,672,189)$— $— $(9,672,189)
Derivatives:
Foreign currency forward contracts— (2,888)— — (2,888)
Asset swaps— — (1,846)— (1,846)
Total derivative liabilities, at fair value— (2,888)(1,846)— (4,734)
Total liabilities, at fair value$ $(9,675,077)$(1,846)$ $(9,676,923)
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of December 31, 2023:
Financial Instruments of the CompanyLevel I Level II Level III Investments Measured at NAVTotal 
Assets, at fair value
Investments:
Common stock and other equity securities$— $86,572 $412,491 $— $499,063 
Collateralized loan obligations and fixed income securities
— — 126,294 — 126,294 
Partnership interests— — — 6,287 6,287 
Total investments, at fair value— 86,572 538,785 6,287 631,644 
Derivatives-foreign currency forward contracts— 1,129 — — 1,129 
Total assets, at fair value$ $87,701 $538,785 $6,287 $632,773 
Liabilities, at fair value
Derivatives-foreign currency forward contracts$— $(2,645)$— $— $(2,645)
Total liabilities, at fair value$ $(2,645)$ $ $(2,645)

Financial Instruments of the Consolidated FundsLevel ILevel IILevel IIIInvestments Measured at NAVTotal
Assets, at fair value
Investments:
Fixed income investments:
Loans and securitization vehicles$— $9,879,915 $736,543 $— $10,616,458 
Bonds— 575,379 3,570 — 578,949 
U.S. treasury securities523,038 — — — 523,038 
Total fixed income investments523,038 10,455,294 740,113 — 11,718,445 
Partnership interests— — — 1,642,489 1,642,489 
Equity securities47,503 2,750 1,190,400 — 1,240,653 
Total investments, at fair value570,541 10,458,044 1,930,513 1,642,489 14,601,587 
Derivatives-foreign currency forward contracts— 9,126 — — 9,126 
Total assets, at fair value$570,541 $10,467,170 $1,930,513 $1,642,489 $14,610,713 
Liabilities, at fair value
Loan obligations of CLOs$— $(12,345,657)$— $— $(12,345,657)
Derivatives:
Foreign currency forward contracts — (9,491)— — (9,491)
Asset swaps— — (1,291)— (1,291)
Total derivative liabilities, at fair value— (9,491)(1,291)— (10,782)
Total liabilities, at fair value$ $(12,355,148)$(1,291)$ $(12,356,439)

The following tables set forth a summary of changes in the fair value of the Level III measurements:
Level III Assets of the CompanyEquity SecuritiesFixed IncomeContingent ConsiderationTotal
Balance as of December 31, 2023
$412,491 $126,294 $ $538,785 
Established in connection with acquisition (see Note 8)
— — (17,550)(17,550)
Transfer in(1)
— 39,636 — 39,636 
Transfer out(1)
(872)— — (872)
Purchases(2)
1,453 436,649 — 438,102 
Sales/settlements(3)
(2,382)(561,492)— (563,874)
Realized and unrealized appreciation, net489 746 — 1,235 
Balance as of December 31, 2024
$411,179 $41,833 $(17,550)$435,462 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(904)$2,172 $ $1,268 
Level III Net Assets of Consolidated FundsEquity SecuritiesFixed IncomeDerivatives, NetTotal
Balance as of December 31, 2023$1,190,400 $740,113 $(1,291)$1,929,222 
Transfer in(1)
— 87,505 — 87,505 
Transfer out(1)
(1,017)(154,961)— (155,978)
Purchases(2)
518,369 877,311 130 1,395,810 
Sales/settlements(3)
(114)(960,839)— (960,953)
Realized and unrealized appreciation (depreciation), net122,289 4,688 (685)126,292 
Balance as of December 31, 2024$1,829,927 $593,817 $(1,846)$2,421,898 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date$123,659 $2,237 $(744)$125,152 
(1)Transfers in and out include changes in the observability of inputs used in valuations, and changes due to the consolidation and deconsolidation of funds.
(2)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(3)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.

Level III Assets of the CompanyEquity  SecuritiesFixed IncomeTotal
Balance as of December 31, 2022
$121,785 $76,934 $198,719 
Purchases(1)
244,335 88,480 332,815 
Sales/settlements(2)
(2)(37,332)(37,334)
Realized and unrealized appreciation (depreciation), net46,373 (1,788)44,585 
Balance as of December 31, 2023
$412,491 $126,294 $538,785 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$46,161 $(1,577)$44,584 
Level III Net Assets of Consolidated FundsEquity SecuritiesFixed IncomePartnership InterestsDerivatives, NetTotal
Balance as of December 31, 2022$730,880 $869,668 $368,655 $(3,556)$1,965,647 
Transfer in(3)
— 247,661 — — 247,661 
Transfer out(3)
(38,757)(508,600)(374,049)— (921,406)
Purchases(1)
347,583 813,564 49,000 — 1,210,147 
Sales/settlements(2)
(2,595)(700,944)(48,889)(154)(752,582)
Realized and unrealized appreciation, net153,289 18,764 5,283 2,419 179,755 
Balance as of December 31, 2023$1,190,400 $740,113 $ $(1,291)$1,929,222 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date$152,336 $(15,623)$ $1,590 $138,303 
(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
(3)Transfers in and out include changes in the observability of inputs used in valuations, and changes due to the consolidation and deconsolidation of funds.

Transfers out of Level III were generally attributable to certain investments that experienced a more significant level of market activity during the period and thus were valued using observable inputs either from independent pricing services or multiple brokers. Transfers into Level III were generally attributable to certain investments that experienced a less significant level of market activity during the period and thus were only able to obtain one or fewer quotes from a broker or independent pricing service.
The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds’ Level III measurements as of December 31, 2024:
Level III Measurements of the CompanyFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$168,387 
Transaction price(1)
N/AN/AN/A
100,000 Market approachYield
8.0%
8.0%
57,659 Market approachMultiple of book value
1.0x - 1.1x
1.0x
Discounted cash flowDiscount rate
10.0% - 14.0%
12.0%
56,918 Market approachMultiple of book value
1.2x - 1.7x
1.4x
19,205 Option pricing modelVolatility35.0%35.0%
8,489 Market approach
Earnings multiple
15.4x
15.4x
521 Discounted cash flowDiscount rate
18.5% - 21.5%
20.0%
Fixed income investments
22,283 
Transaction price(1)
N/A
N/A
N/A
19,040 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
510 OtherN/AN/AN/A
Total assets$453,012 
Liabilities
Contingent consideration$(17,550)Monte Carlo simulationDiscount rate
6.6% - 6.9%
6.8%
Volatility11.1%11.1%
Total liabilities$(17,550)

Level III Measurements of the Consolidated FundsFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$985,109 Discounted cash flowDiscount rate
10.0% - 20.0%
13.0%
835,432 Market approachMultiple of book value
1.0x - 1.7x
1.4x
8,598 Market approach
EBITDA multiple(2)
5.6x - 34.6x
 10.7x
789 OtherN/AN/AN/A
Fixed income investments
308,675 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
284,950 Market approachYield
7.4% - 28.6%
9.9%
192 OtherN/AN/AN/A
Total assets$2,423,745 
Liabilities
Derivative instruments $(1,846)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(1,846)
(1)Transaction price consists of securities purchased or restructured. The Company determined that there was no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.

The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds’ Level III measurements as of December 31, 2023:
Level III Measurements of the CompanyFair Value Valuation Technique(s) Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$154,460 Discounted cash flowDiscount rate
20.0% - 30.0%
25.0%
118,846 Market approachMultiple of book value
1.3x - 1.6x
1.5x
131,864 
Transaction price(1)
N/AN/AN/A
6,447 Market approachEarnings multiple
15.4x
15.4x
874 OtherN/AN/AN/A
Fixed income investments
83,000 
Transaction price(1)
N/AN/AN/A
20,799 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
22,495 OtherN/AN/AN/A
Total assets$538,785 

Level III Measurements of the Consolidated FundsFair Value Valuation Technique(s) Significant Unobservable Input(s) RangeWeighted Average
Assets
Equity securities
$648,581 Discounted cash flowDiscount rate
10.0% - 16.0%
13.0%
537,733 Market approachMultiple of book value
1.0x - 1.7x
1.3x
3,909 Market approach
EBITDA multiple(2)
4.5x - 32.4x
8.9x
177 OtherN/AN/AN/A
Fixed income investments
548,264 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
188,322 Market approachYield
8.3% - 24.1%
12.2%
2,974 Market approach
EBITDA multiple(2)
4.5x - 32.4x
9.0x
104 Discounted cash flowDiscount rate
12.3%
12.3%
449 OtherN/AN/AN/A
Total assets$1,930,513 
Liabilities
Derivative instruments $(1,291)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(1,291)
(1)Transaction price consists of securities purchased or restructured. The Company determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.

The Consolidated Funds have limited partnership interests in private equity funds managed by the Company that are valued using NAV per share. The terms and conditions of these funds do not allow for redemptions without certain events or approvals that are outside the Company’s control.

The following table summarizes the investments held at fair value and unfunded commitments of the Consolidated Funds interests valued using NAV per share:
As of December 31,
20242023
Investments (held at fair value)$2,000,380 $1,642,489 
Unfunded commitments932,473 738,621