XML 52 R12.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE
5. FAIR VALUE
Fair Value of Financial Instruments Held by the Company and Consolidated Funds
The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of September 30, 2024:
Financial Instruments of the CompanyLevel I Level II Level III Investments Measured at NAVTotal 
Assets, at fair value
Investments:
Common stock and other equity securities$— $102,622 $377,087 $— $479,709 
Collateralized loan obligations and fixed income securities
— — 109,993 — 109,993 
Partnership interests— — — 2,321 2,321 
Total investments, at fair value— 102,622 487,080 2,321 592,023 
Derivatives-foreign currency forward contracts— 752 — — 752 
Total assets, at fair value$ $103,374 $487,080 $2,321 $592,775 
Liabilities, at fair value
Derivatives-foreign currency forward contracts$— $(3,162)$— $— $(3,162)
Total liabilities, at fair value$ $(3,162)$ $ $(3,162)
Financial Instruments of the Consolidated FundsLevel I Level II Level III Investments Measured at NAVTotal 
Assets, at fair value
Investments:
Fixed income investments:
Loans and securitization vehicles$— $8,362,059 $757,956 $— $9,120,015 
Money market funds and U.S. treasury securities544,254 — — — 544,254 
Bonds— 486,781 — — 486,781 
Total fixed income investments544,254 8,848,840 757,956 — 10,151,050 
Partnership interests— — — 1,934,868 1,934,868 
Equity securities33,709 3,162 1,731,563 — 1,768,434 
Total investments, at fair value577,963 8,852,002 2,489,519 1,934,868 13,854,352 
Derivatives-foreign currency forward contracts— 5,904 — — 5,904 
Total assets, at fair value$577,963 $8,857,906 $2,489,519 $1,934,868 $13,860,256 
Liabilities, at fair value
Loan obligations of CLOs$— $(11,070,261)$— $— $(11,070,261)
Derivatives:
Foreign currency forward contracts— (6,056)— — (6,056)
Asset swaps— — (1,903)— (1,903)
Total derivative liabilities, at fair value— (6,056)(1,903)— (7,959)
Total liabilities, at fair value$ $(11,076,317)$(1,903)$ $(11,078,220)

The following tables summarize the financial assets and financial liabilities measured at fair value for the Company and the Consolidated Funds as of December 31, 2023:
Financial Instruments of the CompanyLevel I Level II Level III Investments Measured at NAVTotal 
Assets, at fair value
Investments:
Common stock and other equity securities$— $86,572 $412,491 $— $499,063 
Collateralized loan obligations and fixed income securities
— — 126,294 — 126,294 
Partnership interests— — — 6,287 6,287 
Total investments, at fair value— 86,572 538,785 6,287 631,644 
Derivatives-foreign currency forward contracts— 1,129 — — 1,129 
Total assets, at fair value$ $87,701 $538,785 $6,287 $632,773 
Liabilities, at fair value
Derivatives-foreign currency forward contracts$— $(2,645)$— $— $(2,645)
Total liabilities, at fair value$ $(2,645)$ $ $(2,645)
Financial Instruments of the Consolidated FundsLevel ILevel IILevel IIIInvestments Measured at NAVTotal
Assets, at fair value
Investments:
Fixed income investments:
Loans and securitization vehicles$— $9,879,915 $736,543 $— $10,616,458 
Bonds— 575,379 3,570 — 578,949 
Money market funds and U.S. treasury securities523,038 — — — 523,038 
Total fixed income investments523,038 10,455,294 740,113 — 11,718,445 
Partnership interests— — — 1,642,489 1,642,489 
Equity securities47,503 2,750 1,190,400 — 1,240,653 
Total investments, at fair value570,541 10,458,044 1,930,513 1,642,489 14,601,587 
Derivatives-foreign currency forward contracts— 9,126 — — 9,126 
Total assets, at fair value$570,541 $10,467,170 $1,930,513 $1,642,489 $14,610,713 
Liabilities, at fair value
Loan obligations of CLOs$— $(12,345,657)$— $— $(12,345,657)
Derivatives:
Foreign currency forward contracts — (9,491)— — (9,491)
Asset swaps— — (1,291)— (1,291)
Total derivative liabilities, at fair value— (9,491)(1,291)— (10,782)
Total liabilities, at fair value$ $(12,355,148)$(1,291)$ $(12,356,439)

The following tables set forth a summary of changes in the fair value of the Level III measurements:
Level III Assets of the CompanyEquity SecuritiesFixed IncomeTotal
Balance as of June 30, 2024
$379,443 $92,374 $471,817 
Purchases(1)
859 18,240 19,099 
Sales/settlements(2)
1,093 (2,430)(1,337)
Realized and unrealized appreciation (depreciation), net(4,308)1,809 (2,499)
Balance as of September 30, 2024
$377,087 $109,993 $487,080 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(5,041)$2,218 $(2,823)
Level III Net Assets of Consolidated FundsEquity SecuritiesFixed IncomeDerivatives, NetTotal
Balance as of June 30, 2024$1,586,854 $803,497 $(1,615)$2,388,736 
Transfer in— 143,738 — 143,738 
Transfer out(508)(227,541)— (228,049)
Purchases(1)
136,313 250,554 — 386,867 
Sales/settlements(2)
(111)(213,489)— (213,600)
Realized and unrealized appreciation (depreciation), net9,015 1,197 (288)9,924 
Balance as of September 30, 2024$1,731,563 $757,956 $(1,903)$2,487,616 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date$9,300 $(425)$(222)$8,653 
(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
Level III Assets and Liabilities of the CompanyEquity SecuritiesFixed IncomeTotal
Balance as of June 30, 2023
$165,371 $73,777 $239,148 
Purchases(1)
1,499 1,506 
Sales/settlements(2)
(350)(1,047)(1,397)
Realized and unrealized appreciation (depreciation), net(10,116)986 (9,130)
Balance as of September 30, 2023
$154,912 $75,215 $230,127 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(10,116)$986 $(9,130)
Level III Net Assets of Consolidated FundsEquity SecuritiesFixed IncomeDerivatives, NetTotal
Balance as of June 30, 2023$1,066,065 $648,131 $(2,693)$1,711,503 
Transfer in848 63,379 — 64,227 
Transfer out(36,064)(149,624)— (185,688)
Purchases(1)
65,220 150,370 26 215,616 
Sales/settlements(2)
(2,364)(165,177)— (167,541)
Realized and unrealized appreciation, net17,888 4,949 522 23,359 
Balance as of September 30, 2023$1,111,593 $552,028 $(2,145)$1,661,476 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date$17,950 $(23,157)$426 $(4,781)
(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.

Level III Assets of the CompanyEquity SecuritiesFixed IncomeTotal
Balance as of December 31, 2023
$412,491 $126,294 $538,785 
Transfer in— 60,917 60,917 
Transfer out(37,587)— (37,587)
Purchases(1)
2,539 283,913 286,452 
Sales/settlements(2)
(1,478)(362,164)(363,642)
Realized and unrealized appreciation, net1,122 1,033 2,155 
Balance as of September 30, 2024
$377,087 $109,993 $487,080 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date$(1,260)$1,975 $715 

Level III Net Assets of Consolidated FundsEquity SecuritiesFixed IncomeDerivatives, NetTotal
Balance as of December 31, 2023$1,190,400 $740,113 $(1,291)$1,929,222 
Transfer in— 199,112 — 199,112 
Transfer out(35)(305,887)— (305,922)
Purchases(1)
482,424 711,190 114 1,193,728 
Sales/settlements(2)
(111)(585,977)— (586,088)
Realized and unrealized appreciation (depreciation), net58,885 (595)(726)57,564 
Balance as of September 30, 2024$1,731,563 $757,956 $(1,903)$2,487,616 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date$60,995 $(2,921)$(664)$57,410 
(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.
Level III Assets of the CompanyEquity  SecuritiesFixed IncomeTotal
Balance as of December 31, 2022
$121,785 $76,934 $198,719 
Purchases(1)
38,267 3,465 41,732 
Sales/settlements(2)
(1,186)(3,424)(4,610)
Realized and unrealized depreciation, net(3,954)(1,760)(5,714)
Balance as of September 30, 2023
$154,912 $75,215 $230,127 
Change in net unrealized depreciation included in earnings related to financial assets still held at the reporting date$(4,167)$(1,547)$(5,714)
Level III Net Assets of Consolidated FundsEquity SecuritiesFixed IncomePartnership InterestsDerivatives, NetTotal
Balance as of December 31, 2022$730,880 $869,668 $368,655 $(3,556)$1,965,647 
Transfer out due to changes in consolidation(2,076)(4,563)(374,049)— (380,688)
Transfer in— 192,359 — — 192,359 
Transfer out(36,681)(553,638)— — (590,319)
Purchases(1)
295,030 484,574 49,000 — 828,604 
Sales/settlements(2)
(2,490)(451,426)(48,889)(122)(502,927)
Realized and unrealized appreciation, net126,930 15,054 5,283 1,533 148,800 
Balance as of September 30, 2023$1,111,593 $552,028 $ $(2,145)$1,661,476 
Change in net unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date$127,001 $(15,704)$ $1,283 $112,580 
(1)Purchases include paid-in-kind interest and securities received in connection with restructurings.
(2)Sales/settlements include distributions, principal redemptions and securities disposed of in connection with restructurings.

Transfers out of Level III were generally attributable to certain investments that experienced a more significant level of market activity during the period and thus were valued using observable inputs either from independent pricing services or multiple brokers. Transfers into Level III were generally attributable to certain investments that experienced a less significant level of market activity during the period and thus were only able to obtain one or fewer quotes from a broker or independent pricing service.
The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds’ Level III measurements as of September 30, 2024:
Level III Measurements of the CompanyFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$123,859 Market approachMultiple of book value
1.4x - 1.5x
1.4x
112,565 Discounted cash flowDiscount rate
18.5% - 30.0%
25.0%
100,000 
Market approach
Yield8.0%8.0%
7,220 Market approachEarnings multiple
15.4x
15.4x
33,444 Other
N/A
N/A
N/A
Fixed income investments
88,542 
Market approach
Yield
10.0% - 12.0%
11.0%
20,601 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
849 OtherN/AN/AN/A
Total assets$487,080 

Level III Measurements of the Consolidated FundsFair ValueValuation Technique(s)Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$914,196 Discounted cash flowDiscount rate
10.0% - 18.7%
13.0%
793,106 Market approachMultiple of book value
1.0x - 1.7x
1.4x
22,636 Market approach
EBITDA multiple(1)
1.0x - 34.6x
14.4x
871 
Transaction price(2)
N/A
N/A
N/A
754 OtherN/AN/AN/A
Fixed income investments
502,042 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
253,514 Market approachYield
6.0% - 23.2%
10.3%
2,363 Market approach
EBITDA multiple(1)
5.0x - 34.6x
 10.8x
37 OtherN/AN/AN/A
Total assets$2,489,519 
Liabilities
Derivative instruments $(1,903)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(1,903)
(1)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
(2)Transaction price consists of securities purchased or restructured. The Company determined that there was no change to the valuation based on the underlying assumptions used at the closing of such transactions.
The following tables summarize the quantitative inputs and assumptions used for the Company’s and the Consolidated Funds’ Level III measurements as of December 31, 2023:
Level III Measurements of the CompanyFair Value Valuation Technique(s) Significant Unobservable Input(s)RangeWeighted Average
Assets
Equity securities
$154,460 Discounted cash flowDiscount rate
20.0% - 30.0%
25.0%
118,846 Market approachMultiple of book value
1.3x - 1.6x
1.5x
100,000 
Transaction price(1)
N/AN/AN/A
6,447 Market approachEnterprise value / Earnings multiple
15.4x
15.4x
32,738 OtherN/AN/AN/A
Fixed income investments
83,000 
Transaction price(1)
N/AN/AN/A
20,799 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
22,495 OtherN/AN/AN/A
Total assets$538,785 

Level III Measurements of the Consolidated FundsFair Value Valuation Technique(s) Significant Unobservable Input(s) RangeWeighted Average
Assets
Equity securities
$648,581 Discounted cash flowDiscount rate
10.0% - 16.0%
13.0%
537,733 Market approachMultiple of book value
1.0x - 1.7x
1.3x
3,909 Market approach
EBITDA multiple(2)
4.5x - 32.4x
8.9x
177 OtherN/AN/AN/A
Fixed income investments
548,264 Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
188,322 Market approachYield
8.3% - 24.1%
12.2%
2,974 Market approach
EBITDA multiple(2)
4.5x - 32.4x
9.0x
104 Discounted cash flowDiscount rate
12.3%
12.3%
449 OtherN/AN/AN/A
Total assets$1,930,513 
Liabilities
Derivative instruments $(1,291)Broker quotes and/or 3rd party pricing servicesN/AN/AN/A
Total liabilities$(1,291)
(1)Transaction price consists of securities purchased or restructured. The Company determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.

The Consolidated Funds have limited partnership interests in private equity funds managed by the Company that are valued using net asset value (“NAV”) per share. The terms and conditions of these funds do not allow for redemptions without certain events or approvals that are outside the Company’s control.

The following table summarizes the investments held at fair value and unfunded commitments of the Consolidated Funds interests valued using NAV per share:
As of September 30, 2024As of December 31, 2023
Investments (held at fair value)$1,934,868 $1,642,489 
Unfunded commitments1,000,749 738,621