XML 81 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Financial Results for Company's Operating Segments, as well as the OMG
The following tables present the financial results for the Company’s operating segments, as well as the OMG:
Three months ended September 30, 2022
Credit GroupPrivate Equity GroupReal
Assets Group
Secondaries Group

Strategic Initiatives
Total
Segments
OMGTotal
Management fees$345,871 $52,316 $91,013 $44,385 $18,183 $551,768 $— $551,768 
Fee related performance revenues— — 855 235 — 1,090 — 1,090 
Other fees8,143 556 11,493 — 67 20,259 7,547 27,806 
Compensation and benefits(102,839)(26,865)(46,947)(19,191)(7,859)(203,701)(61,084)(264,785)
General, administrative and other expenses(18,257)(7,824)(10,032)(3,215)(1,486)(40,814)(41,907)(82,721)
Fee related earnings232,918 18,183 46,382 22,214 8,905 328,602 (95,444)233,158 
Performance income—realized3,045 — 26,939 — — 29,984 — 29,984 
Performance related compensation—realized(1,737)(5)(17,115)(1)— (18,858)— (18,858)
Realized net performance income (loss)1,308 (5)9,824 (1)— 11,126 — 11,126 
Investment income—realized4,495 339 — — 4,842 — 4,842 
Interest and other investment income (expense)—realized8,893 201 2,180 424 1,096 12,794 (171)12,623 
Interest expense(3,904)(4,183)(3,095)(1,753)(5,244)(18,179)(128)(18,307)
Realized net investment income (loss)9,484 (3,974)(576)(1,329)(4,148)(543)(299)(842)
Realized income$243,710 $14,204 $55,630 $20,884 $4,757 $339,185 $(95,743)$243,442 
Three months ended September 30, 2021
Credit GroupPrivate Equity GroupReal
Assets Group
Secondaries Group
Strategic Initiatives
Total
Segments
OMGTotal
Management fees$271,591 $56,817 $67,934 $41,064 $16,544 $453,950 $— $453,950 
Fee related performance revenues— — 579 — — 579 — 579 
Other fees5,798 370 3,681 — 9,851 3,446 13,297 
Compensation and benefits
(86,502)(23,220)(33,070)(11,955)(5,316)(160,063)(66,107)(226,170)
General, administrative and other expenses(14,930)(4,984)(6,674)(2,593)(1,774)(30,955)(28,142)(59,097)
Fee related earnings175,957 28,983 32,450 26,516 9,456 273,362 (90,803)182,559 
Performance income—realized6,332 34,316 4,114 — — 44,762 — 44,762 
Performance related compensation—realized(3,079)(27,483)(2,809)— — (33,371)— (33,371)
Realized net performance income3,253 6,833 1,305 — — 11,391 — 11,391 
Investment income—realized618 1,878 1,841 — 1,025 5,362 — 5,362 
Interest and other investment income (expense)—realized4,716 4,861 918 699 163 11,357 (270)11,087 
Interest expense(2,392)(2,505)(1,904)(427)(4,135)(11,363)(160)(11,523)
Realized net investment income (loss)2,942 4,234 855 272 (2,947)5,356 (430)4,926 
Realized income$182,152 $40,050 $34,610 $26,788 $6,509 $290,109 $(91,233)$198,876 
Nine months ended September 30, 2022
Credit GroupPrivate Equity GroupReal
Assets Group
Secondaries Group
Strategic Initiatives
Total
Segments
OMGTotal
Management fees$972,201 $145,669 $254,233 $135,090 $52,377 $1,559,570 $— $1,559,570 
Fee related performance revenues12,628 — 2,178 235 — 15,041 — 15,041 
Other fees20,528 1,261 27,924 — 181 49,894 19,721 69,615 
Compensation and benefits(301,822)(70,724)(121,183)(45,964)(22,059)(561,752)(196,492)(758,244)
General, administrative and other expenses(52,734)(21,992)(28,308)(9,250)(5,575)(117,859)(109,516)(227,375)
Fee related earnings650,801 54,214 134,844 80,111 24,924 944,894 (286,287)658,607 
Performance income—realized58,941 2,212 78,637 4,156 — 143,946 — 143,946 
Performance related compensation—realized(35,675)(1,791)(50,510)(3,515)— (91,491)— (91,491)
Realized net performance income23,266 421 28,127 641 — 52,455 — 52,455 
Investment income—realized6,519 2,283 4,224 — 858 13,884 — 13,884 
Interest and other investment income (expense)—realized21,006 1,898 7,597 3,268 6,613 40,382 (1,450)38,932 
Interest expense(10,856)(11,185)(8,197)(3,775)(16,687)(50,700)(474)(51,174)
Realized net investment income (loss)16,669 (7,004)3,624 (507)(9,216)3,566 (1,924)1,642 
Realized income$690,736 $47,631 $166,595 $80,245 $15,708 $1,000,915 $(288,211)$712,704 
Nine months ended September 30, 2021
Credit GroupPrivate Equity GroupReal Assets Group
Secondaries Group
Strategic Initiatives
Total
Segments
OMGTotal
Management fees$764,702 $135,930 $150,691 $53,962 $48,963 $1,154,248 $— $1,154,248 
Fee related performance revenues1,331 — 1,938 — — 3,269 — 3,269 
Other fees18,494 726 4,604 — 82 23,906 3,446 27,352 
Compensation and benefits
(253,597)(62,047)(73,438)(16,244)(15,440)(420,766)(158,943)(579,709)
General, administrative and other expenses(37,716)(15,351)(14,212)(3,452)(5,580)(76,311)(69,872)(146,183)
Fee related earnings493,214 59,258 69,583 34,266 28,025 684,346 (225,369)458,977 
Performance income—realized76,924 159,479 10,317 — — 246,720 — 246,720 
Performance related compensation—realized(48,619)(127,706)(6,983)— — (183,308)— (183,308)
Realized net performance income28,305 31,773 3,334 — — 63,412 — 63,412 
Investment income (loss)—realized1,858 (4,387)13,877 — 1,347 12,695 — 12,695 
Interest and other investment income—realized14,354 9,825 4,783 701 2,824 32,487 170 32,657 
Interest expense(5,372)(5,434)(4,528)(432)(8,962)(24,728)(397)(25,125)
Realized net investment income (loss)10,840 14,132 269 (4,791)20,454 (227)20,227 
Realized income$532,359 $91,035 $87,049 $34,535 $23,234 $768,212 $(225,596)$542,616 
Schedule of Segment Revenue, Expenses and Realized Net Investment Income
The following table presents the components of the Company’s operating segments’ revenue, expenses and realized net investment income:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Segment revenues
Management fees$551,768 $453,950 $1,559,570 $1,154,248 
Fee related performance revenues1,090 579 15,041 3,269 
Other fees20,259 9,851 49,894 23,906 
Performance income—realized29,984 44,762 143,946 246,720 
Total segment revenues$603,101 $509,142 $1,768,451 $1,428,143 
Segment expenses
Compensation and benefits$203,701 $160,063 $561,752 $420,766 
General, administrative and other expenses40,814 30,955 117,859 76,311 
Performance related compensation—realized18,858 33,371 91,491 183,308 
Total segment expenses$263,373 $224,389 $771,102 $680,385 
Segment realized net investment income (expense)
Investment income—realized$4,842 $5,362 $13,884 $12,695 
Interest and other investment income —realized12,794 11,357 40,382 32,487 
Interest expense(18,179)(11,363)(50,700)(24,728)
Total segment realized net investment income (expense)$(543)$5,356 $3,566 $20,454 
Schedule of Segment Revenues Components
The following table reconciles the Company's consolidated revenues to segment revenue:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Total consolidated revenue$801,290 $948,719 $2,117,719 $2,901,926 
Performance income—unrealized(170,654)(415,317)(280,037)(1,381,697)
Management fees of Consolidated Funds eliminated in consolidation11,682 11,051 34,523 33,416 
Incentive fees of Consolidated Funds eliminated in consolidation— — 34 1,528 
Administrative, transaction and other fees of Consolidated Funds eliminated in consolidation3,946 4,264 13,030 13,157 
Administrative fees(1)
(16,099)(15,632)(50,947)(34,754)
OMG revenue(7,681)(3,446)(19,974)(3,446)
Performance income reclass(2)
— 680 (14)1,285 
Principal investment income, net of eliminations(11,582)(14,250)(15,521)(86,477)
Net income of non-controlling interests in consolidated subsidiaries(7,801)(6,927)(30,362)(16,795)
Total consolidation adjustments and reconciling items(198,189)(439,577)(349,268)(1,473,783)
Total segment revenue$603,101 $509,142 $1,768,451 $1,428,143 
(1)Represents administrative fees from expense reimbursements that are presented in administrative, transaction and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)Related to performance income for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within net realized and unrealized gains (losses) on investments in the Company’s Condensed Consolidated Statements of Operations.
Schedule of Segment Expenses Components
The following table reconciles the Company's consolidated expenses to segment expenses:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Total consolidated expenses$898,102 $813,267 $2,062,654 $2,363,108 
Performance related compensation-unrealized(124,466)(296,044)(207,115)(1,022,393)
Expenses of Consolidated Funds added in consolidation(22,129)(23,206)(63,071)(66,653)
Expenses of Consolidated Funds eliminated in consolidation11,746 11,102 34,948 35,078 
Administrative fees(1)
(15,574)(15,632)(50,422)(34,754)
OMG expenses(102,991)(94,249)(306,008)(228,815)
Acquisition and merger-related expense(1,852)(754)(12,046)(18,364)
Equity compensation expense(48,041)(65,991)(151,202)(191,144)
Acquisition-related compensation expense(2)
(96,697)(28,194)(204,189)(32,824)
Placement fees(9,729)(32,413)(7,611)(33,740)
Depreciation and amortization expense(3)
(219,339)(36,668)(297,795)(71,742)
Expense of non-controlling interests in consolidated subsidiaries
(5,657)(6,829)(27,041)(17,372)
Total consolidation adjustments and reconciling items(634,729)(588,878)(1,291,552)(1,682,723)
Total segment expenses$263,373 $224,389 $771,102 $680,385 
(1)Represents administrative fees from expense reimbursements that are presented in administrative, transaction and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)Represents contingent obligations resulting from the Landmark Acquisition, the Black Creek Acquisition and the Infrastructure Debt Acquisition that are recorded as compensation expense and are presented within compensation and benefits in the Company’s Condensed Consolidated Statements of Operations.
(3)The three and nine months ended September 30, 2022 include non-cash impairment charges of $181.6 million recorded on certain intangible assets.
Schedule of Segment Other Income (Expense) Components
The following table reconciles the Company's consolidated other income to segment realized net investment income:

Three months ended September 30,Nine months ended September 30,
2022202120222021
Total consolidated other income$36,434 $111,536 $112,932 $218,011 
Investment (income) loss—unrealized57 (3,609)9,995 (60,588)
Interest and other investment (income) loss—unrealized(4,600)(1,405)(16,661)3,057 
Other income from Consolidated Funds added in consolidation, net(38,434)(76,287)(132,852)(178,195)
Other expense from Consolidated Funds eliminated in consolidation, net(1,922)(4,973)(13,655)(13,783)
OMG other expense3,016 37 8,700 646 
Performance income reclass(1)
— (680)14 (1,285)
Principal investment income9,438 20,719 37,421 96,448 
Other (income) expense, net
(1,060)(34,812)934 (34,666)
Other income of non-controlling interests in consolidated subsidiaries(3,472)(5,170)(3,262)(9,191)
Total consolidation adjustments and reconciling items(36,977)(106,180)(109,366)(197,557)
Total segment realized net investment income (expense)$(543)$5,356 $3,566 $20,454 
(1)Related to performance income for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within net realized and unrealized gains (losses) on investments in the Company’s Condensed Consolidated Statements of Operations.
Reconciliation of Segment Results to the Company's Income before Taxes and Total Assets
The following table presents the reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to segment results of RI and FRE:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Income (loss) before taxes$(60,378)$246,988 $167,997 $756,829 
Adjustments:
Depreciation and amortization expense(1)
219,339 36,668 297,795 71,742 
Equity compensation expense47,516 65,991 150,677 191,144 
Acquisition-related compensation expense(2)
96,697 28,194 204,189 32,824 
Acquisition and merger-related expense1,852 754 12,046 18,364 
Placement fees9,729 32,413 7,611 33,740 
OMG expense, net98,325 90,840 294,734 226,015 
Other (income) expense, net
(1,059)(34,812)934 (34,666)
Net income of non-controlling interests in consolidated subsidiaries(5,616)(5,268)(6,583)(8,614)
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations(16,489)(47,372)(48,897)(102,331)
Total performance income—unrealized(170,654)(415,317)(280,037)(1,381,697)
Total performance related compensation—unrealized124,466 296,044 207,115 1,022,393 
Total investment income—unrealized(4,543)(5,014)(6,666)(57,531)
Realized income339,185 290,109 1,000,915 768,212 
Total performance income—realized(29,984)(44,762)(143,946)(246,720)
Total performance related compensation—realized18,858 33,371 91,491 183,308 
Total investment income—realized543 (5,356)(3,566)(20,454)
Fee related earnings$328,602 $273,362 $944,894 $684,346 
(1)The three and nine months ended September 30, 2022 include non-cash impairment charges of $181.6 million recorded on certain intangible assets.
(2)Represents contingent obligations resulting from the Landmark Acquisition, the Black Creek Acquisition and the Infrastructure Debt Acquisition that are recorded as compensation expense and are presented within compensation and benefits in the Company’s Condensed Consolidated Statements of Operations.